Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

Fuyao Glass Industry Group Co., Ltd. (4FG.F)

Compare
6.05
0.00
(0.00%)
At close: April 4 at 8:20:01 AM GMT+2
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
39,251,657.27
39,251,657.27
33,160,996.64
28,098,754.17
23,603,063.36
Cost of Revenue
25,030,877.44
25,030,877.44
21,424,326.14
18,535,445.13
15,129,053.24
Gross Profit
14,220,779.83
14,220,779.83
11,736,670.50
9,563,309.03
8,474,010.13
Operating Expense
5,631,873.84
5,631,873.84
5,404,842.39
4,752,516.24
4,054,666.08
Operating Income
8,588,905.99
8,588,905.99
6,331,828.12
4,810,792.80
4,419,344.05
Net Non Operating Interest Income Expense
1,002,609.51
1,002,609.51
625,045.98
250,454.65
153,604.59
Pretax Income
8,990,819.59
8,990,819.59
6,716,021.91
5,579,105.69
3,818,842.09
Tax Provision
1,486,781.22
1,486,781.22
1,086,913.64
826,310.04
675,861.30
Net Income Common Stockholders
7,497,976.12
7,497,976.12
5,629,256.05
4,755,595.54
3,146,167.09
Basic EPS
2.87
2.87
2.16
1.82
1.23
Diluted EPS
2.87
2.87
2.16
1.82
1.23
Basic Average Shares
2,612,535.23
2,612,535.23
2,606,137.06
2,612,964.58
2,557,859.42
Diluted Average Shares
2,612,535.23
2,612,535.23
2,606,137.06
2,612,964.58
2,557,859.42
Total Operating Income as Reported
9,075,050.32
9,075,050.32
6,791,285.12
5,661,372.79
3,762,029.92
Rent Expense Supplemental
46,686.65
46,686.65
40,719.42
34,836.85
37,035.12
Total Expenses
30,662,751.28
30,662,751.28
26,829,168.53
23,287,961.37
19,183,719.32
Net Income from Continuing & Discontinued Operation
7,497,976.12
7,497,976.12
5,629,256.05
4,755,595.54
3,146,167.09
Normalized Income
7,578,607.32
7,578,607.32
5,815,690.08
4,885,521.60
3,173,594.17
Interest Income
979,192.04
979,192.04
614,002.39
262,733.65
168,837.72
Interest Expense
-35,096.58
-35,096.58
-18,020.81
3,766.42
6,405.15
Net Interest Income
1,002,609.51
1,002,609.51
625,045.98
250,454.65
153,604.59
EBIT
8,955,723.01
8,955,723.01
6,698,001.11
5,582,872.11
3,825,247.25
EBITDA
11,348,029.63
11,348,029.63
8,921,296.10
7,668,643.13
5,834,942.91
Reconciled Cost of Revenue
25,030,877.44
25,030,877.44
21,424,326.14
18,535,445.13
15,129,053.24
Reconciled Depreciation
2,392,306.62
2,392,306.62
2,223,295
2,085,771.02
2,009,695.67
Net Income from Continuing Operation Net Minority Interest
7,497,976.12
7,497,976.12
5,629,256.05
4,755,595.54
3,146,167.09
Total Unusual Items Excluding Goodwill
-96,606.72
-96,606.72
-222,432.21
-152,514.70
-33,324.95
Total Unusual Items
-96,606.72
-96,606.72
-222,432.21
-152,514.70
-33,324.95
Normalized EBITDA
11,444,636.35
11,444,636.35
9,143,728.31
7,821,157.83
5,868,267.86
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,975.52
-15,975.52
-35,998.19
-22,588.64
-5,897.87
12/31/2021 - 4/2/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade