13.78
-0.09
(-0.65%)
At close: January 22 at 7:16:58 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,220,003.00
949,269.00
1,437,156.00
1,427,423.00
693,241.00
Cost of Revenue
785,062.00
690,033.00
759,692.00
652,452.00
594,873.00
Gross Profit
434,941.00
259,236.00
677,464.00
774,971.00
98,368.00
Operating Expense
65,319.00
20,433.00
48,032.00
37,390.00
28,650.00
Operating Income
369,622.00
238,803.00
629,432.00
737,581.00
69,718.00
Net Non Operating Interest Income Expense
-56,899.00
-56,091.00
-45,528.00
-55,721.00
-69,288.00
Other Income Expense
-11,002.00
-9,033.00
-17,770.00
-1,434.00
9,346.00
Pretax Income
301,721.00
173,679.00
566,134.00
680,426.00
9,776.00
Tax Provision
-114.00
183.00
244.00
16.00
152.00
Earnings from Equity Interest Net of Tax
80.00
60.00
109.00
120.00
36.00
Net Income Common Stockholders
301,915.00
173,556.00
565,999.00
680,530.00
9,660.00
Diluted NI Available to Com Stockholders
301,915.00
173,556.00
565,999.00
680,530.00
9,660.00
Basic EPS
2.99
1.76
5.54
6.73
0.10
Diluted EPS
2.93
1.75
5.52
6.71
0.10
Basic Average Shares
99,154.93
98,457.93
102,153.26
101,183.83
95,928.02
Diluted Average Shares
100,967.93
98,928.01
102,536.97
101,479.07
96,081.23
Total Operating Income as Reported
380,007.00
238,458.00
607,598.00
739,404.00
83,988.00
Total Expenses
850,381.00
710,466.00
807,724.00
689,842.00
623,523.00
Interest Income
41,159.00
37,014.00
17,094.00
315.00
267.00
Interest Expense
93,420.00
87,857.00
56,537.00
47,804.00
59,227.00
Net Interest Income
-56,899.00
-56,091.00
-45,528.00
-55,721.00
-69,288.00
Net Income from Continuing & Discontinued Operation
301,915.00
173,556.00
565,999.00
680,530.00
9,660.00
Normalized Income
309,143.26
181,628.49
581,382.37
679,750.02
-1,030.16
EBIT
395,141.00
261,536.00
622,671.00
728,230.00
69,003.00
EBITDA
558,834.00
409,758.00
790,042.00
880,870.00
211,296.00
Reconciled Cost of Revenue
785,062.00
690,033.00
759,692.00
652,452.00
594,873.00
Reconciled Depreciation
163,693.00
148,222.00
167,371.00
152,640.00
142,293.00
Net Income from Continuing Operation Net Minority Interest
301,915.00
173,556.00
565,999.00
680,530.00
9,660.00
Total Unusual Items Excluding Goodwill
-9,267.00
-8,081.00
-15,390.00
780.00
10,859.00
Total Unusual Items
-9,267.00
-8,081.00
-15,390.00
780.00
10,859.00
Normalized EBITDA
568,101.00
417,839.00
805,432.00
880,090.00
200,437.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,038.74
-8.51
-6.63
0.02
168.84
12/31/2020 - 2/21/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade