16.90
-0.20
(-1.17%)
As of 8:20:49 AM GMT+2. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
1,453,900
1,509,400
1,436,900
1,519,100
1,325,800
Cost of Revenue
1,112,500
1,150,100
1,132,800
1,195,100
1,096,600
Gross Profit
341,400
359,300
304,100
324,000
229,200
Operating Expense
126,500
118,500
97,700
93,600
68,400
Operating Income
214,900
240,800
206,400
230,400
160,800
Net Non Operating Interest Income Expense
15,800
19,800
13,600
1,000
1,200
Other Income Expense
--
9,500
1,600
4,400
-15,400
Pretax Income
240,800
270,100
221,600
235,800
146,600
Tax Provision
59,100
66,700
54,700
57,000
36,100
Net Income Common Stockholders
181,700
203,400
166,900
178,800
110,200
Diluted NI Available to Com Stockholders
181,700
203,400
166,900
178,800
110,200
Basic EPS
3.59
4.03
3.34
3.59
2.25
Diluted EPS
3.56
4.00
3.33
3.59
2.25
Basic Average Shares
50,614.78
50,426.04
49,986.53
49,800
48,900
Diluted Average Shares
50,949.91
50,793.95
50,124.11
49,800
49,000
Total Expenses
1,239,000
1,268,600
1,230,500
1,288,700
1,165,000
Net Income from Continuing & Discontinued Operation
181,700
203,400
166,900
178,800
110,200
Normalized Income
174,531.60
196,246.50
165,695.20
176,374.40
121,962.40
Interest Income
15,800
19,800
13,600
1,000
1,200
Net Interest Income
15,800
19,800
13,600
1,000
1,200
EBIT
214,900
240,800
206,400
230,400
160,800
EBITDA
217,900
243,800
209,400
233,100
163,500
Reconciled Cost of Revenue
1,112,500
1,150,100
1,132,800
1,195,100
1,096,600
Reconciled Depreciation
3,000
3,000
3,000
2,700
2,700
Net Income from Continuing Operation Net Minority Interest
181,700
203,400
166,900
178,800
110,200
Total Unusual Items Excluding Goodwill
9,500
9,500
1,600
3,200
-15,600
Total Unusual Items
9,500
9,500
1,600
3,200
-15,600
Normalized EBITDA
208,400
234,300
207,800
229,900
179,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,331.60
2,346.50
395.20
774.40
-3,837.60
9/30/2021 - 3/5/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade