Frankfurt - Delayed Quote EUR

Dongyue Group Limited (4D3.F)

0.9850
-0.0100
(-1.01%)
At close: 8:20:02 AM GMT+2
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
14,181,087
14,181,087
14,493,323
20,027,988
15,843,947
Cost of Revenue
11,114,506
11,114,506
12,057,192
13,513,617
10,626,336
Gross Profit
3,066,581
3,066,581
2,436,131
6,514,371
5,217,611
Operating Expense
1,789,480
1,789,480
1,960,901
2,747,522
1,986,726
Operating Income
1,277,101
1,277,101
475,230
3,766,849
3,230,885
Net Non Operating Interest Income Expense
24,551
24,551
87,850
74,089
12,492
Pretax Income
1,423,046
1,423,046
653,171
5,125,055
3,244,209
Tax Provision
435,549
435,549
42,086
948,938
562,664
Net Income Common Stockholders
810,804
810,804
707,793
3,855,539
2,074,843
Diluted NI Available to Com Stockholders
810,804
810,804
707,793
3,855,539
2,074,843
Basic EPS
0.36
0.46
0.32
1.73
0.98
Diluted EPS
0.36
0.46
0.32
1.73
0.98
Basic Average Shares
2,011,016.5000
1,746,485
2,197,479
2,234,416
2,120,034
Diluted Average Shares
2,011,016.5000
1,746,485
2,197,479
2,234,416
2,120,807
Total Expenses
12,903,986
12,903,986
14,018,093
16,261,139
12,613,062
Net Income from Continuing & Discontinued Operation
810,804
810,804
707,793
3,855,539
2,074,843
Normalized Income
783,856.5429
783,856.5429
707,793
2,898,406.8860
2,079,394.8856
Interest Income
25,908
25,908
89,509
89,391
94,098
Interest Expense
1,357
1,357
1,659
15,302
81,606
Net Interest Income
24,551
24,551
87,850
74,089
12,492
EBIT
1,424,403
1,424,403
654,830
5,140,357
3,325,815
EBITDA
2,619,681
2,619,681
1,869,129
6,090,604
4,045,343
Reconciled Cost of Revenue
11,114,506
11,114,506
12,057,192
13,513,617
10,626,336
Reconciled Depreciation
1,195,278
1,195,278
1,214,299
950,247
719,528
Net Income from Continuing Operation Net Minority Interest
810,804
810,804
707,793
3,855,539
2,074,843
Total Unusual Items Excluding Goodwill
38,833
38,833
0
1,174,621
-5,507
Total Unusual Items
38,833
38,833
0
1,174,621
-5,507
Normalized EBITDA
2,580,848
2,580,848
1,869,129
4,915,983
4,050,850
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
11,885.5429
11,885.5429
0
217,488.8860
-955.1144
12/31/2021 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade