Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
18.00
+0.50
+(2.86%)
At close: February 28 at 5:22:47 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
346,258
346,258
332,101
331,282
261,238
Cost of Revenue
221,790
221,790
208,465
188,085
141,168
Gross Profit
124,468
124,468
123,636
143,197
120,070
Operating Expense
130,400
130,400
129,346
116,791
74,004
Operating Income
-5,932
-5,932
-5,710
26,406
46,066
Net Non Operating Interest Income Expense
2,876
2,876
-1,217
-1,312
-2,300
Pretax Income
-3,057
-3,057
-8,521
32,572
49,658
Tax Provision
411
411
822
6,281
10,669
Net Income Common Stockholders
-3,468
-3,468
-9,343
26,291
38,989
Diluted NI Available to Com Stockholders
-3,468
-3,468
-9,343
26,291
38,989
Basic EPS
-0.10
--
-0.27
0.79
1.26
Diluted EPS
-0.10
--
-0.27
0.74
1.15
Basic Average Shares
34,995.89
--
33,989.14
33,204.86
31,062
Diluted Average Shares
35,135.89
--
35,206.14
35,514.86
33,919.14
Total Operating Income as Reported
-5,932
-5,932
-5,902
28,638
47,118
Total Expenses
352,190
352,190
337,811
304,876
215,172
Net Income from Continuing & Discontinued Operation
-3,468
-3,468
-9,343
26,291
38,989
Normalized Income
-3,468
-3,468
-9,343
26,291
38,989
Interest Income
19,608
19,608
1,693
63
2
Interest Expense
16,732
16,732
2,910
1,375
2,302
Net Interest Income
2,876
2,876
-1,217
-1,312
-2,300
EBIT
13,675
13,675
-5,611
33,947
51,960
EBITDA
56,441
56,441
31,921
63,341
78,052
Reconciled Cost of Revenue
221,790
221,790
208,465
188,085
141,168
Reconciled Depreciation
42,766
42,766
37,532
29,394
26,092
Net Income from Continuing Operation Net Minority Interest
-3,468
-3,468
-9,343
26,291
38,989
Normalized EBITDA
56,441
56,441
31,921
63,341
78,052
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 5/24/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
QLRD.TA Quicklizard Ltd
3,950.00
+1.02%
5621.T HUMAN TECHNOLOGIES INC
1,480.00
-2.63%
CLAV.ST Clavister Holding AB (publ.)
3.0600
-4.38%
RTH.AX RAS Technology Holdings Limited
0.7500
+2.74%
PCIP.L PCI-PAL PLC
63.00
0.00%
TENEO.ST Teneo AI AB (publ)
0.5250
-2.78%
MAPS.CO Mapspeople A/S
0.8950
-1.10%
WRK.AX Wrkr Ltd
0.0520
+1.96%
YOYO.CO OrderYOYO A/S
9.80
-1.01%
FREJA.ST Freja eID Group AB (publ)
10.50
+1.45%