Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
97.80
-2.04
(-2.04%)
At close: February 21 at 7:22:13 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,682,902
2,496,309
2,232,834
2,124,074
2,123,516
Cost of Revenue
2,013,519
1,875,716
1,680,899
1,573,797
1,548,119
Gross Profit
669,383
620,593
551,935
550,277
575,397
Operating Expense
309,064
287,307
243,817
241,459
245,358
Operating Income
360,319
333,286
308,118
308,818
330,039
Net Non Operating Interest Income Expense
-39,241
-44,677
-35,652
-35,342
-30,496
Other Income Expense
35,173
32,791
41,911
122,237
62,629
Pretax Income
356,251
321,400
314,377
395,713
362,172
Tax Provision
78,720
75,079
75,757
89,425
82,976
Net Income Common Stockholders
276,810
245,849
238,191
305,871
278,670
Diluted NI Available to Com Stockholders
276,810
245,849
238,191
305,871
278,670
Basic EPS
3.02
2.68
2.60
3.24
2.92
Diluted EPS
3.02
2.68
2.60
3.24
2.91
Basic Average Shares
91,595.21
91,619.16
91,447.09
94,278.89
95,457.19
Diluted Average Shares
91,886.74
91,874.54
91,702.11
94,518.42
95,726.50
Total Operating Income as Reported
411,538
383,059
348,571
345,848
358,552
Total Expenses
2,322,583
2,163,023
1,924,716
1,815,256
1,793,477
Net Income from Continuing & Discontinued Operation
276,810
245,849
238,191
305,871
278,670
Normalized Income
277,624.09
246,641.04
242,380.68
303,137.23
277,620.67
Interest Income
2,785
2,359
758
416
518
Interest Expense
42,026
47,036
36,410
35,758
31,014
Net Interest Income
-39,241
-44,677
-35,652
-35,342
-30,496
EBIT
398,277
368,436
350,787
431,471
393,186
EBITDA
482,067
447,002
424,629
500,551
453,860
Reconciled Cost of Revenue
2,013,519
1,875,716
1,680,899
1,573,797
1,548,119
Reconciled Depreciation
83,790
78,566
73,842
69,080
60,674
Net Income from Continuing Operation Net Minority Interest
276,810
245,849
238,191
305,871
278,670
Total Unusual Items Excluding Goodwill
-1,045
-1,034
-5,520
3,532
1,361
Total Unusual Items
-1,045
-1,034
-5,520
3,532
1,361
Normalized EBITDA
483,112
448,036
430,149
497,019
452,499
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-230.91
-241.96
-1,330.32
798.23
311.67
12/31/2020 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KOZ.MU Kongsberg Gruppen ASA
109.50
0.00%
GE.VI General Electric Company
196.00
-1.26%
BSP.SG BAE Systems PLC
15.25
-4.36%
LOM.DU Lockheed Martin Corp
421.55
+2.22%
RRU.DU Rolls-Royce Holdings PLC
7.53
+0.70%
RRU.F Rolls-Royce Holdings plc
7.56
-0.18%
FINMF Leonardo S.p.a.
35.65
-5.81%
RRU1.F Rolls-Royce Holdings plc
7.45
-3.25%
ACLN.SW Accelleron Industries AG
42.94
+0.85%
HO.PA Thales S.A.
182.25
-0.44%