90.94
+0.68
+(0.75%)
At close: April 17 at 9:48:27 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,703,654
2,703,654
2,496,309
2,232,834
2,124,074
Cost of Revenue
2,048,447
2,048,447
1,875,716
1,680,899
1,573,797
Gross Profit
655,207
655,207
620,593
551,935
550,277
Operating Expense
326,141
326,141
287,307
243,817
241,459
Operating Income
329,066
329,066
333,286
308,118
308,818
Net Non Operating Interest Income Expense
-36,921
-36,921
-44,677
-35,652
-35,342
Other Income Expense
56,575
56,575
32,791
41,911
122,237
Pretax Income
348,720
348,720
321,400
314,377
395,713
Tax Provision
66,422
66,422
75,079
75,757
89,425
Net Income Common Stockholders
281,941
281,941
245,849
238,191
305,871
Diluted NI Available to Com Stockholders
281,941
281,941
245,849
238,191
305,871
Basic EPS
3.08
3.08
2.68
2.60
3.24
Diluted EPS
3.07
3.07
2.68
2.60
3.24
Basic Average Shares
91,572.67
91,572.67
91,619.16
91,447.09
94,278.89
Diluted Average Shares
91,859.73
91,859.73
91,874.54
91,702.11
94,518.42
Total Operating Income as Reported
380,607
380,607
383,059
348,571
345,848
Total Expenses
2,374,588
2,374,588
2,163,023
1,924,716
1,815,256
Net Income from Continuing & Discontinued Operation
281,941
281,941
245,849
238,191
305,871
Normalized Income
285,496.90
285,496.90
246,641.04
242,380.82
303,137.23
Interest Income
2,554
2,554
2,359
758
416
Interest Expense
39,475
39,475
47,036
36,410
35,758
Net Interest Income
-36,921
-36,921
-44,677
-35,652
-35,342
EBIT
388,195
388,195
368,436
350,787
431,471
EBITDA
474,057
474,057
447,002
424,629
500,551
Reconciled Cost of Revenue
2,048,447
2,048,447
1,875,716
1,680,899
1,573,797
Reconciled Depreciation
85,862
85,862
78,566
73,842
69,080
Net Income from Continuing Operation Net Minority Interest
281,941
281,941
245,849
238,191
305,871
Total Unusual Items Excluding Goodwill
-4,390
-4,390
-1,034
-5,520
3,532
Total Unusual Items
-4,390
-4,390
-1,034
-5,520
3,532
Normalized EBITDA
478,447
478,447
448,036
430,149
497,019
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-834.10
-834.10
-241.96
-1,330.18
798.23
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
R3NK.BE RENK Group AG
50.10
-0.52%
MAL.TO Magellan Aerospace Corporation
12.83
-3.39%
BAESY BAE Systems plc
94.08
+1.09%
KTOS Kratos Defense & Security Solutions, Inc.
33.09
-0.54%
LUNR Intuitive Machines, Inc.
7.45
-1.52%
ACHR Archer Aviation Inc.
7.23
+2.55%
RKLB Rocket Lab USA, Inc.
19.74
-1.18%
BA The Boeing Company
161.90
+3.47%