Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.7800
0.0000
(0.00%)
As of 8:32:15 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,589,000
6,856,000
6,478,000
6,788,000
5,588,000
Cost of Revenue
3,252,000
3,403,000
3,238,000
3,131,000
2,681,000
Gross Profit
3,337,000
3,453,000
3,240,000
3,657,000
2,907,000
Operating Expense
2,085,000
2,123,000
2,043,000
2,264,000
2,016,000
Operating Income
1,252,000
1,330,000
1,197,000
1,393,000
891,000
Net Non Operating Interest Income Expense
40,000
22,000
7,000
15,000
-3,000
Pretax Income
1,259,000
1,327,000
1,283,000
1,413,000
908,000
Tax Provision
416,000
447,000
334,000
432,000
371,000
Net Income Common Stockholders
818,000
852,000
913,000
950,000
514,000
Diluted NI Available to Com Stockholders
818,000
852,000
913,000
950,000
514,000
Basic EPS
0.25
0.26
0.28
0.29
0.16
Diluted EPS
0.25
0.26
0.28
0.29
0.16
Basic Average Shares
3,297,895.3970
3,301,961.9930
3,304,980.0090
3,305,136.6420
3,305,122.0350
Diluted Average Shares
3,318,029.7900
3,317,893.6900
3,310,059.1370
3,305,136.6420
3,306,411.4080
Total Operating Income as Reported
1,215,000
1,289,000
1,260,000
1,387,000
909,000
Total Expenses
5,337,000
5,526,000
5,281,000
5,395,000
4,697,000
Net Income from Continuing & Discontinued Operation
818,000
852,000
913,000
950,000
514,000
Normalized Income
858,844.3209
888,080
871,840
968,549
508,155
Interest Income
69,000
60,000
39,000
39,000
21,000
Interest Expense
23,000
32,000
25,000
19,000
19,000
Net Interest Income
40,000
22,000
7,000
15,000
-3,000
EBIT
1,282,000
1,359,000
1,308,000
1,432,000
927,000
EBITDA
1,937,000
2,013,000
1,979,000
2,144,000
1,574,000
Reconciled Cost of Revenue
3,252,000
3,403,000
3,238,000
3,131,000
2,681,000
Reconciled Depreciation
655,000
654,000
671,000
712,000
647,000
Net Income from Continuing Operation Net Minority Interest
818,000
852,000
913,000
950,000
514,000
Total Unusual Items Excluding Goodwill
-61,000
-55,000
56,000
-27,000
7,000
Total Unusual Items
-61,000
-55,000
56,000
-27,000
7,000
Normalized EBITDA
1,998,000
2,068,000
1,923,000
2,171,000
1,567,000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-20,155.6791
-18,920
14,840
-8,451
1,155
12/31/2020 - 4/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade