Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0300
0.0000
(0.00%)
At close: April 4 at 8:02:53 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,582,510,248.6650
8,582,510,248.6650
7,620,153,096.8710
6,762,803,342.1460
6,543,362,698.9000
Cost of Revenue
4,399,711,460.9630
4,399,711,460.9630
3,910,338,891.4790
3,494,850,563.7780
3,330,713,867.1120
Gross Profit
4,182,798,787.7020
4,182,798,787.7020
3,709,814,205.3920
3,267,952,778.3680
3,212,648,831.7880
Operating Expense
3,159,366,544.0340
3,159,366,544.0340
2,840,837,213.3010
2,521,593,341.9200
2,439,112,904.3110
Operating Income
1,023,432,243.6680
1,023,432,243.6680
868,976,992.0910
746,359,436.4480
773,535,927.4770
Net Non Operating Interest Income Expense
-47,971,939.3980
-47,971,939.3980
-41,848,164.2700
-50,580,273.9880
-63,636,537.4490
Pretax Income
1,083,431,278.8300
1,083,431,278.8300
960,899,332.5500
820,831,199.5120
844,868,009.6670
Tax Provision
198,715,727.2780
198,715,727.2780
190,125,647.6680
147,184,335.0320
140,059,423.0360
Net Income Common Stockholders
892,043,887.1770
892,043,887.1770
770,403,168.8810
664,342,863.3940
690,770,530.3380
Diluted NI Available to Com Stockholders
892,043,887.1770
892,043,887.1770
770,403,168.8810
664,342,863.3940
690,770,530.3380
Basic EPS
49.80
51.97
44.63
38.83
40.38
Diluted EPS
49.80
51.97
44.63
38.83
40.38
Basic Average Shares
17,106,935.5440
17,164,805.1500
17,106,935.5440
17,106,935.5440
17,106,935.5440
Diluted Average Shares
17,120,389.7000
17,164,805.1500
17,106,935.5440
17,106,935.5440
17,106,935.5440
Total Operating Income as Reported
1,166,963,783.0350
1,166,963,783.0350
1,007,189,646.8230
876,090,843.1590
911,438,612.6490
Rent Expense Supplemental
43,856,043.3980
43,856,043.3980
40,164,607.5890
43,317,302.9260
40,938,224.0940
Total Expenses
7,559,078,004.9970
7,559,078,004.9970
6,751,176,104.7800
6,016,443,905.6980
5,769,826,771.4230
Net Income from Continuing & Discontinued Operation
892,043,887.1770
892,043,887.1770
770,403,168.8810
664,342,863.3940
690,770,530.3380
Normalized Income
894,690,286.3051
894,690,286.3051
770,827,751.1100
667,110,077.3838
690,990,508.2031
Interest Income
84,215,115.5020
84,215,115.5020
74,902,455.6030
46,900,631.3850
48,331,724.1120
Interest Expense
75,915,215.5100
75,915,215.5100
67,323,275.5160
58,644,337.4080
74,294,485.1950
Net Interest Income
-47,971,939.3980
-47,971,939.3980
-41,848,164.2700
-50,580,273.9880
-63,636,537.4490
EBIT
1,159,346,494.3400
1,159,346,494.3400
1,028,222,608.0660
879,475,536.9200
919,162,494.8620
EBITDA
1,669,095,847.8350
1,669,095,847.8350
1,512,608,081.7990
1,342,389,634.9350
1,367,652,989.2180
Reconciled Cost of Revenue
4,399,711,460.9630
4,399,711,460.9630
3,910,338,891.4790
3,494,850,563.7780
3,330,713,867.1120
Reconciled Depreciation
509,749,353.4950
509,749,353.4950
484,385,473.7330
462,914,098.0150
448,490,494.3560
Net Income from Continuing Operation Net Minority Interest
892,043,887.1770
892,043,887.1770
770,403,168.8810
664,342,863.3940
690,770,530.3380
Total Unusual Items Excluding Goodwill
-3,240,806.1400
-3,240,806.1400
-529,313.3230
-3,371,819.4180
-263,691.8230
Total Unusual Items
-3,240,806.1400
-3,240,806.1400
-529,313.3230
-3,371,819.4180
-263,691.8230
Normalized EBITDA
1,672,336,653.9750
1,672,336,653.9750
1,513,137,395.1220
1,345,761,454.3530
1,367,916,681.0410
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-594,407.0119
-594,407.0119
-104,731.0940
-604,605.4282
-43,713.9579
12/31/2021 - 11/13/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade