Frankfurt - Delayed Quote EUR
Fagron NV (4A5.F)
20.20
+0.22
+(1.10%)
As of 8:07:33 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
871,960
871,960
762,991
683,881
573,808
Cost of Revenue
476,282
476,282
430,379
397,716
326,312
Gross Profit
395,678
395,678
332,612
286,165
247,496
Operating Expense
261,309
261,309
219,903
184,999
157,574
Operating Income
134,369
134,369
112,709
101,166
89,922
Net Non Operating Interest Income Expense
-21,261
-21,261
-17,655
-12,487
-11,279
Pretax Income
104,298
104,298
84,445
87,769
76,820
Tax Provision
23,296
23,296
13,401
17,703
15,442
Net Income Common Stockholders
80,554
80,554
70,547
69,612
61,004
Diluted NI Available to Com Stockholders
80,554
80,554
70,547
69,612
61,004
Basic EPS
1.10
1.10
0.97
0.96
0.84
Diluted EPS
1.10
1.10
0.97
0.96
0.84
Basic Average Shares
72,937
72,937
73,000
72,875
72,643
Diluted Average Shares
72,937
72,937
73,000
72,886
72,715
Total Operating Income as Reported
130,696
130,696
108,633
97,909
87,438
Total Expenses
737,591
737,591
650,282
582,715
483,886
Net Income from Continuing & Discontinued Operation
80,554
80,554
70,547
69,612
61,004
Normalized Income
85,148.60
85,148.60
77,101.61
68,405.42
61,902.88
Interest Income
4,406
4,406
5,324
4,064
1,421
Interest Expense
17,438
17,438
15,156
10,620
8,006
Net Interest Income
-21,261
-21,261
-17,655
-12,487
-11,279
EBIT
121,736
121,736
99,601
98,389
84,826
EBITDA
158,088
158,088
134,123
129,686
111,309
Reconciled Cost of Revenue
476,282
476,282
430,379
397,716
326,312
Reconciled Depreciation
36,352
36,352
34,522
31,297
26,483
Net Income from Continuing Operation Net Minority Interest
80,554
80,554
70,547
69,612
61,004
Total Unusual Items Excluding Goodwill
-5,916
-5,916
-7,791
1,512
-1,125
Total Unusual Items
-5,916
-5,916
-7,791
1,512
-1,125
Normalized EBITDA
164,004
164,004
141,914
128,174
112,434
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,321.40
-1,321.40
-1,236.39
305.42
-226.13
12/31/2021 - 10/8/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade