Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Frankfurt - Delayed Quote EUR

BICO Group AB (publ) (49Z.F)

Compare
3.0500
+0.2560
+(9.16%)
At close: April 4 at 8:07:01 PM GMT+2
Currency in SEK All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,946,300
1,946,300
2,010,400
2,120,800
1,257,300
Cost of Revenue
939,000
939,000
1,017,200
369,300
255,000
Gross Profit
1,007,300
1,007,300
993,300
1,751,500
1,002,300
Operating Expense
1,289,700
1,289,700
1,112,800
2,074,300
1,273,000
Operating Income
-282,400
-282,400
-119,500
-322,800
-270,700
Net Non Operating Interest Income Expense
218,600
218,600
-230,500
-97,500
-63,900
Pretax Income
-70,600
-70,600
-797,300
-34,900
-213,400
Tax Provision
23,100
23,100
-8,600
53,200
15,800
Net Income Common Stockholders
-5,500
-5,500
-1,172,700
-832,900
-227,600
Diluted NI Available to Com Stockholders
-5,500
-5,500
-1,172,700
-832,900
-227,600
Basic EPS
-0.08
-0.08
-16.62
-12.94
-3.97
Diluted EPS
-0.08
-0.08
-16.62
-12.94
-3.97
Basic Average Shares
70,574.8950
70,574.8950
70,571.0850
64,348.6270
57,265.4160
Diluted Average Shares
73,059.2900
73,059.2900
73,077.7960
66,876.8380
61,352.9670
Total Operating Income as Reported
-289,100
-289,100
-566,700
-274,800
-236,900
Total Expenses
2,228,700
2,228,700
2,130,000
2,443,600
1,528,000
Net Income from Continuing & Discontinued Operation
-5,500
-5,500
-1,172,700
-832,900
-227,600
Normalized Income
-84,780.2000
-84,780.2000
36,276.3201
-69,023
-251,975.8000
Interest Income
324,400
324,400
20,400
6,800
100
Interest Expense
105,800
105,800
250,900
98,200
59,300
Net Interest Income
218,600
218,600
-230,500
-97,500
-63,900
EBIT
35,200
35,200
-546,400
63,300
-154,100
EBITDA
35,200
35,200
-546,400
1,003,900
37,700
Reconciled Cost of Revenue
939,000
939,000
1,017,200
369,300
255,000
Reconciled Depreciation
--
--
1,929,300
940,600
191,800
Net Income from Continuing Operation Net Minority Interest
-90,100
-90,100
-787,600
-85,300
-227,600
Total Unusual Items Excluding Goodwill
-6,700
-6,700
-447,200
-20,500
30,700
Total Unusual Items
-6,700
-6,700
-65,700
-20,500
30,700
Normalized EBITDA
41,900
41,900
-480,700
1,024,400
7,000
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0.0002
Tax Effect of Unusual Items
-1,380.2000
-1,380.2000
-4,823.6799
-4,223
6,324.2000
12/31/2021 - 3/2/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers