4.3960
-0.0520
(-1.17%)
At close: January 10 at 4:00:18 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,765,165.0000
1,728,894.0000
1,772,927.0000
1,128,888.0000
491,154.0000
Cost of Revenue
800,287.0000
773,400.0000
713,516.0000
538,514.0000
347,771.0000
Gross Profit
964,878.0000
955,494.0000
1,059,411.0000
590,374.0000
143,383.0000
Operating Expense
364,381.0000
297,885.0000
370,961.0000
213,451.0000
174,268.0000
Operating Income
600,497.0000
657,609.0000
688,450.0000
376,923.0000
-30,885.0000
Net Non Operating Interest Income Expense
11,039.0000
12,691.0000
-12,617.0000
-8,903.0000
-3,998.0000
Pretax Income
653,530.0000
712,293.0000
688,121.0000
299,708.0000
-53,965.0000
Tax Provision
163,405.0000
175,960.0000
152,891.0000
41,398.0000
-38,443.0000
Net Income Common Stockholders
490,125.0000
536,333.0000
535,230.0000
258,310.0000
-15,522.0000
Diluted NI Available to Com Stockholders
490,125.0000
536,333.0000
535,230.0000
258,310.0000
-15,522.0000
Basic EPS
1.41
1.49
1.43
1.01
-0.05
Diluted EPS
1.41
1.49
1.43
0.72
-0.05
Basic Average Shares
348,564.4340
359,728.6980
373,273.3650
254,718.9550
327,649.5000
Diluted Average Shares
348,564.4340
359,728.6980
373,300.0720
357,708.4660
327,649.5000
Total Operating Income as Reported
600,566.0000
657,677.0000
688,502.0000
328,219.0000
-30,591.0000
Total Expenses
1,164,668.0000
1,071,285.0000
1,084,477.0000
751,965.0000
522,039.0000
Net Income from Continuing & Discontinued Operation
490,125.0000
536,333.0000
535,230.0000
258,310.0000
-15,522.0000
Normalized Income
459,501.6558
505,585.7510
534,858.8940
321,673.8960
-11,835.6600
Interest Income
--
28,365.0000
6,818.0000
76.0000
67.0000
Interest Expense
--
9,943.0000
14,151.0000
7,182.0000
3,184.0000
Net Interest Income
11,039.0000
12,691.0000
-12,617.0000
-8,903.0000
-3,998.0000
EBIT
665,124.0000
722,236.0000
702,272.0000
306,890.0000
-50,781.0000
EBITDA
716,189.0000
767,443.0000
730,936.0000
323,734.0000
67,764.0000
Reconciled Cost of Revenue
800,287.0000
773,400.0000
713,516.0000
538,514.0000
347,771.0000
Reconciled Depreciation
51,065.0000
45,207.0000
28,664.0000
16,844.0000
118,545.0000
Net Income from Continuing Operation Net Minority Interest
490,125.0000
536,333.0000
535,230.0000
258,310.0000
-15,522.0000
Total Unusual Items Excluding Goodwill
40,833.0000
40,833.0000
477.0000
-73,508.0000
-4,690.0000
Total Unusual Items
40,833.0000
40,833.0000
477.0000
-73,508.0000
-4,690.0000
Normalized EBITDA
675,356.0000
726,610.0000
730,459.0000
397,242.0000
72,454.0000
Tax Rate for Calcs
0.0003
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
10,209.6558
10,085.7510
105.8940
-10,144.1040
-1,003.6600
12/31/2020 - 10/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SNTMF SenseTime Group Inc.
0.1500
0.00%
8YO.BE Horizon Robotics R
0.4520
-3.42%
002230.SZ iFLYTEK CO.,LTD
44.85
+0.11%
9660.HK Horizon Robotics
3.530
-1.12%
AEYE AudioEye, Inc.
15.03
+6.52%
TTAN ServiceTitan, Inc.
101.26
+1.46%
SAP SAP SE
251.53
-0.77%
GRAB Grab Holdings Limited
4.4900
-3.02%
AI C3.ai, Inc.
32.42
-2.64%
SHOP.TO Shopify Inc.
149.72
-3.69%