6.06
-0.11
(-1.78%)
At close: April 17 at 4:00:18 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,863,218
1,863,218
1,728,894
1,772,927
1,128,888
Cost of Revenue
849,745
849,745
773,400
713,516
538,514
Gross Profit
1,013,473
1,013,473
955,494
1,059,411
590,374
Operating Expense
381,332
381,332
297,818
370,961
213,451
Operating Income
632,141
632,141
657,676
688,450
376,923
Net Non Operating Interest Income Expense
66,724
66,724
54,616
-12,617
-8,903
Pretax Income
698,864
698,864
712,293
688,121
299,708
Tax Provision
174,541
174,541
175,960
152,891
41,398
Net Income Common Stockholders
524,323
524,323
536,333
535,230
258,310
Diluted NI Available to Com Stockholders
524,323
524,323
536,333
535,230
258,310
Basic EPS
1.51
1.51
1.49
1.43
1.01
Diluted EPS
1.51
1.51
1.49
1.43
0.72
Basic Average Shares
346,995.71
346,995.71
359,728.70
373,273.37
254,718.96
Diluted Average Shares
346,995.71
346,995.71
359,728.70
373,300.07
357,708.47
Total Operating Income as Reported
632,140
632,140
657,677
688,502
328,219
Total Expenses
1,231,077
1,231,077
1,071,218
1,084,477
751,965
Net Income from Continuing & Discontinued Operation
524,323
524,323
536,333
535,230
258,310
Normalized Income
524,323
524,323
536,333
534,858.89
321,673.90
Interest Income
--
--
28,365
6,818
76
Interest Expense
--
--
9,943
14,151
7,182
Net Interest Income
66,724
66,724
54,616
-12,617
-8,903
EBIT
632,141
632,141
657,676
702,272
306,890
EBITDA
684,208
684,208
702,883
730,936
323,734
Reconciled Cost of Revenue
849,745
849,745
773,400
713,516
538,514
Reconciled Depreciation
52,067
52,067
45,207
28,664
16,844
Net Income from Continuing Operation Net Minority Interest
524,323
524,323
536,333
535,230
258,310
Total Unusual Items Excluding Goodwill
--
--
40,833
477
-73,508
Total Unusual Items
--
--
40,833
477
-73,508
Normalized EBITDA
684,208
684,208
702,883
730,459
397,242
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
105.89
-10,144.10
12/31/2021 - 10/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade