Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Frankfurt - Delayed Quote EUR

Musti Group Oyj (49U.F)

Compare
20.20
-0.15
(-0.74%)
At close: April 4 at 8:05:39 AM GMT+2
Currency in EUR All numbers in thousands
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
444,912
438,408
425,740
391,121
340,855
Cost of Revenue
334,810
327,330
308,034
265,929
232,728
Gross Profit
110,102
111,078
117,706
125,192
108,127
Operating Expense
103,293
99,319
80,231
94,741
80,137
Operating Income
6,809
11,759
37,475
30,451
27,990
Net Non Operating Interest Income Expense
-6,089
-7,096
-4,083
-1,505
-3,099
Pretax Income
718
4,663
33,717
28,440
26,882
Tax Provision
77
1,000
7,229
6,109
5,988
Net Income Common Stockholders
627
3,627
26,448
22,328
20,872
Diluted NI Available to Com Stockholders
627
3,627
26,448
22,328
20,872
Basic EPS
0.02
0.11
0.79
0.67
0.62
Diluted EPS
0.02
0.11
0.79
0.66
0.62
Basic Average Shares
33,400
33,400
33,400
33,337.81
33,410.41
Diluted Average Shares
33,575
33,600
33,600
33,578.63
33,655.42
Total Operating Income as Reported
6,808
11,760
37,800
30,882
28,377
Rent Expense Supplemental
5,238
--
10,447
9,068
6,786
Total Expenses
438,103
426,649
388,265
360,670
312,865
Net Income from Continuing & Discontinued Operation
627
3,627
26,448
22,328
20,872
Normalized Income
627
3,627
26,448
20,708.92
20,838.58
Interest Income
7
--
1,209
31
3
Interest Expense
7,553
--
5,361
3,015
3,060
Net Interest Income
-6,089
-7,096
-4,083
-1,505
-3,099
EBIT
6,809
11,759
37,475
31,455
29,942
EBITDA
48,398
51,364
74,231
65,997
58,507
Reconciled Cost of Revenue
334,810
327,330
308,034
265,929
232,728
Reconciled Depreciation
41,589
39,605
36,756
34,542
28,565
Net Income from Continuing Operation Net Minority Interest
627
3,627
26,448
22,328
20,872
Total Unusual Items Excluding Goodwill
284
--
4,372
2,062
43
Total Unusual Items
284
--
4,372
2,062
43
Normalized EBITDA
48,398
51,364
74,231
63,935
58,464
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
442.92
9.58
9/30/2021 - 2/19/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade