Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1,504.00
-6.00
(-0.40%)
As of 9:11:37 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,677,900
13,677,900
13,634,400
16,638,400
16,685,800
Cost of Revenue
9,425,300
9,425,300
9,441,300
11,964,900
11,309,400
Gross Profit
4,252,600
4,252,600
4,193,100
4,673,500
5,376,400
Operating Expense
3,833,800
3,833,800
3,742,500
4,352,300
4,905,500
Operating Income
418,800
418,800
450,600
321,200
470,900
Net Non Operating Interest Income Expense
-111,400
-111,400
-132,100
-138,700
126,500
Pretax Income
563,400
563,400
-606,600
-205,400
586,900
Tax Provision
198,200
198,200
83,200
278,000
300,900
Net Income Common Stockholders
122,400
122,400
1,904,000
3,264,000
214,100
Diluted NI Available to Com Stockholders
122,400
122,400
1,904,000
3,264,000
214,100
Basic EPS
28.84
--
448.53
768.92
50.44
Diluted EPS
28.84
--
448.04
768.92
50.44
Basic Average Shares
4,244.91
--
4,244.91
4,244.91
4,244.91
Diluted Average Shares
4,244.91
--
4,244.91
4,244.91
4,244.91
Total Operating Income as Reported
440,100
440,100
433,100
426,300
560,800
Rent Expense Supplemental
57,500
57,500
55,800
131,600
128,200
Total Expenses
13,259,100
13,259,100
13,183,800
16,317,200
16,214,900
Net Income from Continuing & Discontinued Operation
122,400
122,400
1,904,000
3,264,000
214,100
Normalized Income
4,158.89
4,158.89
-743,175
-17,360,631
-1,013,340
Interest Income
115,900
115,900
35,100
19,400
56,300
Interest Expense
235,600
235,600
134,400
135,900
223,400
Net Interest Income
-111,400
-111,400
-132,100
-138,700
126,500
EBIT
799,000
799,000
-472,200
-69,500
810,300
EBITDA
1,438,200
1,438,200
240,700
869,800
2,072,800
Reconciled Cost of Revenue
9,425,300
9,425,300
9,441,300
11,964,900
11,309,400
Reconciled Depreciation
639,200
639,200
689,900
939,300
1,248,300
Net Income from Continuing Operation Net Minority Interest
-32,400
-32,400
-1,491,600
-17,408,700
-1,049,700
Total Unusual Items Excluding Goodwill
-56,400
-56,400
-997,900
-65,400
-50,500
Total Unusual Items
-56,400
-56,400
-997,900
-65,400
-50,500
Normalized EBITDA
1,494,600
1,494,600
1,238,600
935,200
2,123,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,841.11
-19,841.11
-249,475
-17,331
-14,140
12/31/2020 - 5/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade