Tokyo - Delayed Quote JPY
Dexerials Corporation (4980.T)
1,649.50
+104.00
+(6.73%)
At close: April 25 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
105,198,000
105,198,000
106,167,000
95,712,000
65,830,000
Cost of Revenue
47,930,000
47,930,000
51,996,000
50,525,000
37,475,000
Gross Profit
57,268,000
57,268,000
54,170,000
45,186,000
28,354,000
Operating Expense
23,846,000
23,846,000
21,882,000
18,543,000
17,015,000
Operating Income
33,422,000
33,422,000
32,288,000
26,643,000
11,339,000
Net Non Operating Interest Income Expense
206,000
206,000
14,000
-41,000
-53,000
Pretax Income
29,935,000
29,935,000
29,632,000
23,777,000
7,696,000
Tax Provision
8,600,000
8,600,000
8,911,000
7,108,000
2,367,000
Net Income Common Stockholders
21,382,000
21,382,000
20,685,000
16,669,000
5,329,000
Diluted NI Available to Com Stockholders
21,382,000
21,382,000
20,685,000
16,669,000
5,329,000
Basic EPS
368.71
--
350.62
274.61
87.60
Diluted EPS
367.38
--
348.78
272.78
87.06
Basic Average Shares
57,991.89
--
58,997.37
60,700.28
60,838.16
Diluted Average Shares
58,201.32
--
59,306.73
61,107.85
61,210.66
Total Operating Income as Reported
33,421,000
33,421,000
32,288,000
26,642,000
11,339,000
Total Expenses
71,776,000
71,776,000
73,878,000
69,068,000
54,490,000
Net Income from Continuing & Discontinued Operation
21,382,000
21,382,000
20,685,000
16,669,000
5,329,000
Normalized Income
21,703,432.60
21,703,432.60
21,164,704.58
17,682,726.46
7,737,298.08
Interest Income
273,000
273,000
87,000
8,000
9,000
Interest Expense
67,000
67,000
73,000
49,000
62,000
Net Interest Income
206,000
206,000
14,000
-41,000
-53,000
EBIT
30,002,000
30,002,000
29,705,000
23,826,000
7,758,000
EBITDA
36,795,000
36,795,000
36,603,000
29,821,000
14,230,000
Reconciled Cost of Revenue
47,930,000
47,930,000
51,996,000
50,525,000
37,475,000
Reconciled Depreciation
6,793,000
6,793,000
6,898,000
5,995,000
6,472,000
Net Income from Continuing Operation Net Minority Interest
21,382,000
21,382,000
20,685,000
16,669,000
5,329,000
Total Unusual Items Excluding Goodwill
-451,000
-451,000
-686,000
-1,446,000
-3,478,000
Total Unusual Items
-451,000
-451,000
-686,000
-1,446,000
-3,478,000
Normalized EBITDA
37,246,000
37,246,000
37,289,000
31,267,000
17,708,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-129,567.40
-129,567.40
-206,295.42
-432,273.54
-1,069,701.92
3/31/2021 - 7/29/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade