Unlock stock picks and a broker-level newsfeed that powers Wall Street.
10.53
-0.99
(-8.59%)
At close: April 4 at 9:05:53 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,431,468
1,431,468
1,343,800
1,238,417
933,869
Cost of Revenue
922,253
922,253
860,032
783,388
614,158
Gross Profit
509,215
509,215
483,768
455,029
319,711
Operating Expense
233,145
233,145
230,643
224,161
225,509
Operating Income
276,070
276,070
253,125
230,868
94,202
Net Non Operating Interest Income Expense
-77,748
-77,748
-68,857
-59,733
-67,748
Other Income Expense
16,689
16,689
-5,644
-24,390
-7,158
Pretax Income
215,011
215,011
178,624
146,745
19,296
Tax Provision
947
947
1,135
1,940
468
Net Income Common Stockholders
214,064
214,064
177,489
144,805
18,828
Diluted NI Available to Com Stockholders
214,064
214,064
177,489
144,805
18,828
Basic EPS
0.89
0.89
0.77
0.63
0.08
Diluted EPS
0.89
0.89
0.77
0.63
0.08
Basic Average Shares
241,258
241,258
229,329
228,946
226,361
Diluted Average Shares
241,258
241,258
229,329
228,946
226,361
Total Operating Income as Reported
292,759
292,759
247,481
206,478
87,044
Total Expenses
1,155,398
1,155,398
1,090,675
1,007,549
839,667
Net Income from Continuing & Discontinued Operation
214,064
214,064
177,489
144,805
18,828
Normalized Income
197,448.51
197,448.51
183,097.14
168,872.56
25,812.39
Interest Expense
77,748
77,748
68,857
59,733
67,748
Net Interest Income
-77,748
-77,748
-68,857
-59,733
-67,748
EBIT
292,759
292,759
247,481
206,478
87,044
EBITDA
483,362
483,362
430,723
388,175
271,515
Reconciled Cost of Revenue
922,253
922,253
860,032
783,388
614,158
Reconciled Depreciation
190,603
190,603
183,242
181,697
184,471
Net Income from Continuing Operation Net Minority Interest
214,064
214,064
177,489
144,805
18,828
Total Unusual Items Excluding Goodwill
16,689
16,689
-5,644
-24,390
-7,158
Total Unusual Items
16,689
16,689
-5,644
-24,390
-7,158
Normalized EBITDA
466,673
466,673
436,367
412,565
278,673
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
73.51
73.51
-35.86
-322.44
-173.61
12/31/2021 - 2/14/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade