1,075.00
+29.00
+(2.77%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
194,165
194,165
100,545
139,333
209,802
Cost of Revenue
28,521
28,521
250
58,363
29,977
Gross Profit
165,643
165,643
100,295
80,970
179,825
Operating Expense
417,979
417,979
434,166
291,810
265,950
Operating Income
-252,336
-252,336
-333,871
-210,840
-86,125
Net Non Operating Interest Income Expense
24
24
26
-30,878
-7,461
Pretax Income
-256,377
-256,377
-333,839
-253,088
-99,757
Tax Provision
1,957
1,957
1,958
1,204
296
Net Income Common Stockholders
-258,335
-258,335
-335,797
-254,292
-100,054
Diluted NI Available to Com Stockholders
-258,335
-258,335
-335,797
-254,292
-100,054
Basic EPS
-20.32
--
-26.42
-22.33
-10.19
Diluted EPS
-20.32
--
-26.42
-22.33
-10.19
Basic Average Shares
12,711.70
--
12,711.70
11,389.12
9,819.08
Diluted Average Shares
12,711.70
--
12,711.70
11,389.12
9,819.08
Total Operating Income as Reported
-252,335
-252,335
-333,870
-210,839
-86,125
Total Expenses
446,500
446,500
434,416
350,173
295,927
Net Income from Continuing & Discontinued Operation
-258,335
-258,335
-335,797
-254,292
-100,054
Normalized Income
-254,877.46
-254,877.46
-335,797
-245,599.78
-93,790.37
Interest Income
24
24
26
20
43
Interest Expense
--
--
--
5,366
7,504
Net Interest Income
24
24
26
-30,878
-7,461
EBIT
-252,336
-252,336
-333,871
-247,722
-92,253
EBITDA
-250,499
-250,499
-332,493
-244,648
-89,385
Reconciled Cost of Revenue
28,521
28,521
250
58,363
29,977
Reconciled Depreciation
1,837
1,837
1,378
3,074
2,868
Net Income from Continuing Operation Net Minority Interest
-258,335
-258,335
-335,797
-254,292
-100,054
Total Unusual Items Excluding Goodwill
-4,502
-4,502
--
-11,318
-9,028
Total Unusual Items
-4,502
-4,502
--
-11,318
-9,028
Normalized EBITDA
-245,997
-245,997
-332,493
-233,330
-80,357
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,044.46
-1,044.46
--
-2,625.78
-2,764.37
3/31/2021 - 9/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade