6.75
0.00
(0.00%)
At close: 4:50:05 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,712,400
11,712,400
11,690,200
12,118,100
11,529,000
Cost of Revenue
--
--
146,400
80,700
69,700
Gross Profit
--
--
12,109,200
12,037,400
11,459,300
Operating Expense
9,342,900
9,342,900
9,465,600
9,974,500
9,597,100
Operating Income
2,369,500
2,369,500
2,224,600
2,062,900
1,862,200
Net Non Operating Interest Income Expense
-177,100
-177,100
-254,700
-312,300
-410,700
Pretax Income
2,177,200
2,177,200
1,808,500
1,686,500
1,246,800
Tax Provision
138,300
138,300
-76,500
542,300
368,900
Net Income Common Stockholders
2,016,900
2,016,900
1,870,500
1,143,300
895,200
Diluted NI Available to Com Stockholders
2,016,900
2,016,900
1,870,500
1,143,300
895,200
Basic EPS
0.53
--
0.49
0.30
0.24
Diluted EPS
0.53
--
0.49
0.30
0.23
Basic Average Shares
3,837,700
--
3,825,900
3,785,900
3,773,700
Diluted Average Shares
3,837,700
--
3,825,900
3,811,300
3,808,100
Total Operating Income as Reported
2,309,500
2,309,500
2,098,800
2,081,600
1,694,400
Rent Expense Supplemental
--
--
237,200
168,100
168,600
Total Expenses
9,342,900
9,342,900
9,465,600
10,055,200
9,666,800
Net Income from Continuing & Discontinued Operation
2,016,900
2,016,900
1,870,500
1,143,300
895,200
Normalized Income
2,058,479.63
2,058,479.63
1,974,012
1,150,016.62
1,042,241
Interest Income
127,700
127,700
101,100
74,800
75,600
Interest Expense
304,800
304,800
355,800
387,100
486,300
Net Interest Income
-177,100
-177,100
-254,700
-312,300
-410,700
EBIT
2,482,000
2,482,000
2,164,300
2,073,600
1,733,100
EBITDA
4,631,400
4,631,400
4,577,900
4,925,000
4,206,500
Reconciled Cost of Revenue
--
--
146,400
80,700
69,700
Reconciled Depreciation
2,149,400
2,149,400
2,413,600
2,851,400
2,473,400
Net Income from Continuing Operation Net Minority Interest
2,016,900
2,016,900
1,870,500
1,143,300
895,200
Total Unusual Items Excluding Goodwill
-44,400
-44,400
-136,200
-9,900
-207,100
Total Unusual Items
-44,400
-44,400
-136,200
-9,900
-207,100
Normalized EBITDA
4,675,800
4,675,800
4,714,100
4,934,900
4,413,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,820.37
-2,820.37
-32,688
-3,183.38
-60,059
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6012.KL Maxis Berhad
3.4900
+0.87%
6888.KL Axiata Group Berhad
1.9500
+4.28%
6947.KL Celcomdigi Berhad
3.6700
+2.23%
032640.KS LG Uplus Corp.
11,530.00
+1.95%
0172.KL OCK Group Berhad
0.4200
+1.20%
030200.KS KT Corporation
49,600.00
+0.81%
TRUE.BK True Corporation Public Company Limited
12.00
+0.84%
FREN.JK PT Smartfren Telecom Tbk
23.00
0.00%
ADVANC.BK Advanced Info Service Public Company Limited
281.00
-0.35%
5031.KL TIME dotCom Berhad
5.16
+0.98%