Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
9.44
-0.39
(-4.01%)
At close: February 28 at 3:29:01 PM GMT+1
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
13,540,000
13,640,000
14,694,000
14,544,000
12,861,000
Cost of Revenue
10,809,000
10,928,000
11,969,000
11,724,000
10,129,000
Gross Profit
2,731,000
2,712,000
2,725,000
2,820,000
2,732,000
Operating Expense
1,336,000
1,401,000
1,321,000
1,347,000
1,317,000
Operating Income
1,395,000
1,311,000
1,404,000
1,473,000
1,415,000
Net Non Operating Interest Income Expense
-304,000
-310,000
-259,000
-135,000
-139,000
Other Income Expense
-83,000
-94,000
106,000
-223,000
-83,000
Pretax Income
1,008,000
907,000
1,251,000
1,115,000
1,193,000
Tax Provision
197,000
163,000
193,000
300,000
261,000
Earnings from Equity Interest Net of Tax
-1,000
-4,000
--
--
19,000
Net Income Common Stockholders
795,000
727,000
1,041,000
802,000
937,000
Diluted NI Available to Com Stockholders
795,000
727,000
1,041,000
802,000
937,000
Basic EPS
0.55
0.51
0.71
0.53
0.60
Diluted EPS
0.55
0.51
0.70
0.53
0.60
Basic Average Shares
1,440,500
1,439,000
1,468,000
1,509,000
1,551,000
Diluted Average Shares
1,443,500
1,441,000
1,476,000
1,516,000
1,556,000
Total Operating Income as Reported
1,311,000
1,214,000
1,508,000
1,239,000
1,321,000
Total Expenses
12,145,000
12,329,000
13,290,000
13,071,000
11,446,000
Net Income from Continuing & Discontinued Operation
798,000
730,000
1,048,000
805,000
939,000
Normalized Income
865,583.33
809,540
960,016
976,054
1,012,414
Interest Income
37,000
38,000
31,000
24,000
14,000
Interest Expense
341,000
348,000
290,000
159,000
153,000
Net Interest Income
-304,000
-310,000
-259,000
-135,000
-139,000
EBIT
1,349,000
1,255,000
1,541,000
1,274,000
1,346,000
EBITDA
1,916,000
1,850,000
2,127,000
1,899,000
1,920,000
Reconciled Cost of Revenue
10,809,000
10,928,000
11,969,000
11,724,000
10,129,000
Reconciled Depreciation
567,000
595,000
586,000
625,000
574,000
Net Income from Continuing Operation Net Minority Interest
798,000
730,000
1,048,000
805,000
939,000
Total Unusual Items Excluding Goodwill
-84,000
-97,000
104,000
-234,000
-94,000
Total Unusual Items
-84,000
-97,000
104,000
-234,000
-94,000
Normalized EBITDA
2,000,000
1,947,000
2,023,000
2,133,000
2,014,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,416.67
-17,460
16,016
-62,946
-20,586
6/30/2021 - 6/14/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade