3,120.00
+25.00
+(0.81%)
At close: January 10 at 3:45:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
62,033,011.00
62,033,011.00
56,472,106.00
50,394,813.00
46,467,767.00
Cost of Revenue
47,254,435.00
47,254,435.00
43,974,275.00
38,919,782.00
36,144,116.00
Gross Profit
14,778,576.00
14,778,576.00
12,497,832.00
11,475,030.00
10,323,651.00
Operating Expense
7,376,619.00
7,376,619.00
6,250,004.00
5,866,120.00
5,657,606.00
Operating Income
7,401,957.00
7,401,957.00
6,247,828.00
5,608,910.00
4,666,045.00
Net Non Operating Interest Income Expense
7,882.00
7,882.00
7,021.00
7,676.00
4,546.00
Pretax Income
7,452,491.00
7,452,491.00
6,281,649.00
5,644,136.00
4,697,775.00
Tax Provision
2,323,438.00
2,323,438.00
1,802,996.00
1,801,365.00
1,509,743.00
Net Income Common Stockholders
4,968,547.00
4,968,547.00
4,323,444.00
3,724,037.00
3,085,695.00
Diluted NI Available to Com Stockholders
4,968,547.00
4,968,547.00
4,323,444.00
3,724,037.00
3,085,695.00
Basic EPS
316.37
316.37
275.29
237.12
196.48
Diluted EPS
316.37
316.37
275.29
237.12
196.48
Basic Average Shares
15,704.86
15,704.86
15,704.98
15,705.01
15,705.02
Diluted Average Shares
15,704.86
15,704.86
15,704.98
15,705.01
15,705.02
Total Operating Income as Reported
7,401,956.00
7,401,956.00
6,247,828.00
5,608,910.00
4,666,046.00
Total Expenses
54,631,054.00
54,631,054.00
50,224,279.00
44,785,902.00
41,801,722.00
Net Income from Continuing & Discontinued Operation
4,968,547.00
4,968,547.00
4,323,444.00
3,724,037.00
3,085,695.00
Normalized Income
4,971,713.86
4,971,713.86
4,326,626.83
3,729,535.39
3,089,445.09
Interest Income
11,281.00
11,281.00
10,257.00
11,187.00
8,212.00
Interest Expense
3,399.00
3,399.00
3,236.00
3,511.00
3,666.00
Net Interest Income
7,882.00
7,882.00
7,021.00
7,676.00
4,546.00
EBIT
7,455,890.00
7,455,890.00
6,284,885.00
5,647,647.00
4,701,441.00
EBITDA
9,882,696.00
9,882,696.00
8,765,458.00
8,070,691.00
7,165,092.00
Reconciled Cost of Revenue
47,254,435.00
47,254,435.00
43,974,275.00
38,919,782.00
36,144,116.00
Reconciled Depreciation
2,426,806.00
2,426,806.00
2,480,573.00
2,423,044.00
2,463,651.00
Net Income from Continuing Operation Net Minority Interest
4,968,547.00
4,968,547.00
4,323,444.00
3,724,037.00
3,085,695.00
Total Unusual Items Excluding Goodwill
-4,603.00
-4,603.00
-4,464.00
-8,074.00
-5,526.00
Total Unusual Items
-4,603.00
-4,603.00
-4,464.00
-8,074.00
-5,526.00
Normalized EBITDA
9,887,299.00
9,887,299.00
8,769,922.00
8,078,765.00
7,170,618.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,436.14
-1,436.14
-1,281.17
-2,575.61
-1,775.91
3/31/2021 - 3/8/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade