Tokyo - Delayed Quote JPY
EM Systems Co., Ltd. (4820.T)
743.00
-12.00
(-1.59%)
At close: April 28 at 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
24,837,000
24,837,000
20,355,000
16,919,000
14,436,000
Cost of Revenue
11,275,000
11,275,000
10,433,000
8,644,000
7,345,000
Gross Profit
13,561,000
13,561,000
9,921,000
8,275,000
7,090,000
Operating Expense
9,088,000
9,088,000
7,582,000
5,869,000
5,210,000
Operating Income
4,473,000
4,473,000
2,339,000
2,406,000
1,880,000
Net Non Operating Interest Income Expense
14,000
14,000
9,000
8,000
192,000
Pretax Income
3,694,000
3,694,000
2,750,000
2,789,000
2,599,000
Tax Provision
1,246,000
1,246,000
766,000
914,000
787,000
Net Income Common Stockholders
2,425,000
2,425,000
1,962,000
1,893,000
1,829,000
Diluted NI Available to Com Stockholders
2,425,000
2,425,000
1,962,000
1,893,000
1,829,000
Basic EPS
34.54
34.54
27.76
26.75
25.72
Diluted EPS
34.43
34.43
27.68
26.66
25.64
Basic Average Shares
70,206.02
70,206.02
70,680.92
70,801.29
71,111.84
Diluted Average Shares
70,432.76
70,432.76
70,881.50
71,005.25
71,333.85
Total Operating Income as Reported
4,464,000
4,464,000
2,330,000
2,395,000
1,870,000
Rent Expense Supplemental
270,000
270,000
253,000
202,000
209,000
Total Expenses
20,363,000
20,363,000
18,015,000
14,513,000
12,555,000
Net Income from Continuing & Discontinued Operation
2,425,000
2,425,000
1,962,000
1,893,000
1,829,000
Normalized Income
3,411,544
3,411,544
2,046,357
1,894,344
1,834,577.53
Interest Income
22,000
22,000
16,000
12,000
192,000
Interest Expense
8,000
8,000
7,000
4,000
--
Net Interest Income
14,000
14,000
9,000
8,000
192,000
EBIT
3,702,000
3,702,000
2,757,000
2,793,000
2,599,000
EBITDA
5,266,000
5,266,000
4,215,000
3,763,000
3,572,000
Reconciled Cost of Revenue
11,275,000
11,275,000
10,433,000
8,644,000
7,345,000
Reconciled Depreciation
1,564,000
1,564,000
1,458,000
970,000
973,000
Net Income from Continuing Operation Net Minority Interest
2,425,000
2,425,000
1,962,000
1,893,000
1,829,000
Total Unusual Items Excluding Goodwill
-1,488,000
-1,488,000
-117,000
-2,000
-8,000
Total Unusual Items
-1,488,000
-1,488,000
-117,000
-2,000
-8,000
Normalized EBITDA
6,754,000
6,754,000
4,332,000
3,765,000
3,580,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-501,456
-501,456
-32,643
-656
-2,422.47
12/31/2021 - 5/2/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade