Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
5.80
+0.52
+(9.85%)
At close: 1:30:12 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
127,544
238,495
273,394
340,218
329,837
Cost of Revenue
106,139
145,940
170,594
196,943
247,307
Gross Profit
21,405
92,555
102,800
143,275
82,530
Operating Expense
59,574
80,130
86,826
100,654
95,509
Operating Income
-38,169
12,425
15,974
42,621
-12,979
Net Non Operating Interest Income Expense
-12,982
-20,479
-25,950
-30,819
-32,862
Pretax Income
-107,760
-151,132
-245,671
-19,279
-31,244
Tax Provision
850
3,563
947
1,500
--
Net Income Common Stockholders
-108,610
-154,695
-228,294
-5,904
9,100
Diluted NI Available to Com Stockholders
-108,610
-154,695
-228,294
-5,904
9,100
Basic EPS
-2.39
-3.41
-5.03
-0.13
0.21
Diluted EPS
-2.39
-3.41
-5.03
-0.13
0.21
Basic Average Shares
45,395.53
45,348
45,348
45,173
43,248
Diluted Average Shares
45,395.53
45,348
45,348
45,173
43,248
Total Expenses
165,713
226,070
257,420
297,597
342,816
Net Income from Continuing & Discontinued Operation
-108,610
-154,695
-228,294
-5,904
9,100
Normalized Income
-82,661.50
-92,980.50
-73,315.50
22,041
7,393
Interest Expense
12,982
20,479
25,950
30,819
32,862
Net Interest Income
-12,982
-20,479
-25,950
-30,819
-32,862
EBIT
-94,778
-130,653
-219,721
11,540
1,618
EBITDA
-6,819
-8,855
-60,159
170,603
149,533
Reconciled Cost of Revenue
106,139
145,940
170,594
196,943
247,307
Reconciled Depreciation
87,959
121,798
159,562
159,063
147,915
Net Income from Continuing Operation Net Minority Interest
-108,610
-154,695
-228,294
-5,904
9,100
Total Unusual Items Excluding Goodwill
-34,598
-82,286
-206,638
-37,260
1,707
Total Unusual Items
-34,598
-82,286
-206,638
-37,260
1,707
Normalized EBITDA
27,779
73,431
146,479
207,863
147,826
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
-8,649.50
-20,571.50
-51,659.50
-9,315
--
12/31/2020 - 12/29/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade