Frankfurt - Delayed Quote EUR
Money Forward, Inc. (47D.F)
25.40
+0.80
+(3.25%)
As of 8:05:16 AM GMT+2. Market Open.
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
40,363,837
40,363,837
30,380,629
21,477,195
15,632,601
Cost of Revenue
13,303,392
13,303,392
11,298,423
8,079,469
4,814,024
Gross Profit
27,060,445
27,060,445
19,082,206
13,397,725
10,818,576
Operating Expense
31,795,588
31,795,588
25,412,008
21,867,022
11,880,838
Operating Income
-4,735,143
-4,735,143
-6,329,802
-8,469,297
-1,062,262
Net Non Operating Interest Income Expense
-171,235
-171,235
-243,247
-86,631
-362,182
Pretax Income
-5,642,758
-5,642,758
-6,805,348
-9,615,626
-1,430,066
Tax Provision
558,131
558,131
54,472
86,161
152,483
Net Income Common Stockholders
-6,330,577
-6,330,577
-6,315,050
-9,449,804
-1,482,262
Diluted NI Available to Com Stockholders
-6,330,577
-6,330,577
-6,315,050
-9,449,804
-1,482,262
Basic EPS
-116.32
--
-116.98
-176.44
-29.97
Diluted EPS
-116.32
--
-116.98
-176.44
-29.97
Basic Average Shares
54,422.46
--
53,982.54
53,556.75
49,450.65
Diluted Average Shares
54,634.18
--
53,982.54
53,556.75
49,450.65
Total Operating Income as Reported
-4,735,143
-4,735,143
-6,329,802
-8,469,297
-1,062,262
Total Expenses
45,098,980
45,098,980
36,710,431
29,946,491
16,694,862
Net Income from Continuing & Discontinued Operation
-6,330,577
-6,330,577
-6,315,050
-9,449,804
-1,482,262
Normalized Income
-6,041,653.10
-6,041,653.10
-6,234,001.42
-9,406,700.77
-1,486,199.32
Interest Income
6,491
6,491
1,287
549
78
Interest Expense
172,652
172,652
131,480
83,054
48,325
Net Interest Income
-171,235
-171,235
-243,247
-86,631
-362,182
EBIT
-5,470,106
-5,470,106
-6,673,868
-9,532,572
-1,381,741
EBITDA
-1,918,428
-1,918,428
-4,243,259
-7,968,128
-513,676
Reconciled Cost of Revenue
13,303,392
13,303,392
11,298,423
8,079,469
4,814,024
Reconciled Depreciation
3,551,678
3,551,678
2,430,609
1,564,444
868,065
Net Income from Continuing Operation Net Minority Interest
-6,330,577
-6,330,577
-6,315,050
-9,449,804
-1,482,262
Total Unusual Items Excluding Goodwill
-376,203
-376,203
-105,532
-56,124
5,675
Total Unusual Items
-376,203
-376,203
-105,532
-56,124
5,675
Normalized EBITDA
-1,542,225
-1,542,225
-4,137,727
-7,912,004
-519,351
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-87,279.10
-87,279.10
-24,483.42
-13,020.77
1,737.69
11/30/2021 - 1/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade