234.50
-6.00
(-2.49%)
At close: 1:30:24 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,457,399
6,457,399
5,692,353
6,138,088
3,833,732
Cost of Revenue
3,827,467
3,827,467
3,048,357
3,372,749
2,176,863
Gross Profit
2,629,932
2,629,932
2,643,996
2,765,339
1,656,869
Operating Expense
647,603
647,603
628,451
638,832
464,653
Operating Income
1,982,329
1,982,329
2,015,545
2,126,507
1,192,216
Net Non Operating Interest Income Expense
38,675
38,675
49,737
26,882
12,907
Pretax Income
2,134,385
2,134,385
2,081,124
2,181,716
1,188,030
Tax Provision
401,621
401,621
397,871
405,699
221,733
Net Income Common Stockholders
1,732,764
1,732,764
1,683,253
1,776,017
966,297
Diluted NI Available to Com Stockholders
1,732,764
1,732,764
1,683,253
1,776,017
966,297
Basic EPS
21.68
--
21.22
22.54
13.94
Diluted EPS
21.55
--
21.04
22.16
13.66
Basic Average Shares
79,924.54
--
79,323.89
78,782
69,314
Diluted Average Shares
80,406.68
--
80,002.52
80,155
70,724
Total Expenses
4,475,070
4,475,070
3,676,808
4,011,581
2,641,516
Net Income from Continuing & Discontinued Operation
1,732,764
1,732,764
1,683,253
1,776,017
966,297
Normalized Income
1,715,091.21
1,715,091.21
1,693,442.50
1,771,378.57
964,684.92
Interest Income
44,892
44,892
55,665
30,629
15,419
Interest Expense
6,217
6,217
5,928
3,747
2,512
Net Interest Income
38,675
38,675
49,737
26,882
12,907
EBIT
2,140,602
2,140,602
2,087,052
2,185,463
1,190,542
EBITDA
2,326,766
2,326,766
2,254,615
2,303,666
1,288,901
Reconciled Cost of Revenue
3,827,467
3,827,467
3,048,357
3,372,749
2,176,863
Reconciled Depreciation
186,164
186,164
167,563
118,203
98,359
Net Income from Continuing Operation Net Minority Interest
1,732,764
1,732,764
1,683,253
1,776,017
966,297
Total Unusual Items Excluding Goodwill
21,769
21,769
-12,598
5,698
1,982
Total Unusual Items
21,769
21,769
-12,598
5,698
1,982
Normalized EBITDA
2,304,997
2,304,997
2,267,213
2,297,968
1,286,919
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,096.21
4,096.21
-2,408.50
1,059.57
369.92
12/31/2021 - 9/28/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4766.TW Nan Pao Resins Chemical Co., Ltd.
323.50
+0.62%
4772.TWO Taiwan Speciality Chemicals Corporation
178.00
-5.82%
4755.TW San Fu Chemical Co., Ltd.
99.60
-1.87%
5234.TW Daxin Materials Corporation
157.50
-3.67%
4768.TWO Ingentec Corporation
114.00
-2.98%
6585.TW DingZing Advanced Materials Inc.
123.50
-3.89%
4764.TW Double Bond Chemical Ind. Co., Ltd.
39.20
+0.51%
3708.TW Swancor Holding Co., LTD.
70.50
-1.95%
4722.TW Qualipoly Chemical Corp.
53.80
-1.65%
8410.TWO Sentien Printing Factory Co., Ltd.
62.00
-2.52%