KOSDAQ - Delayed Quote KRW
Lumir (474170.KQ)
8,200.00
-210.00
(-2.50%)
At close: May 30 at 3:30:14 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
14,277,073.16
14,277,073.16
12,126,540.39
6,366,585.63
Cost of Revenue
12,642,870.40
12,642,870.40
12,855,648.75
7,184,110.43
Gross Profit
1,634,202.76
1,634,202.76
-729,108.36
-817,524.80
Operating Expense
2,835,944
2,835,944
2,294,165
1,599,225.39
Operating Income
-1,201,741.24
-1,201,741.24
-3,023,273.36
-2,416,750.19
Net Non Operating Interest Income Expense
122,764.34
122,764.34
-1,972,194.96
-1,027,814.03
Pretax Income
-1,144,820.33
-1,144,820.33
-5,920,130.62
-24,416,693.91
Net Income Common Stockholders
-1,144,820.33
-1,144,820.33
-5,920,130.62
-24,416,693.91
Basic EPS
-75.00
--
-669.00
-2.89k
Diluted EPS
-75.00
-75.00
-669.00
-2.89k
Basic Average Shares
15,264.27
--
8,849.22
8,454.53
Diluted Average Shares
15,264.27
--
8,849.22
8,454.53
Total Operating Income as Reported
-1,201,741.37
-1,201,741.37
-3,023,272.98
-2,416,750.27
Rent Expense Supplemental
2
2
--
--
Total Expenses
15,478,814.40
15,478,814.40
15,149,813.75
8,783,335.82
Net Income from Continuing & Discontinued Operation
-1,144,820.33
-1,144,820.33
-5,920,130.62
-24,416,693.91
Normalized Income
-1,351,291.33
-1,351,291.33
-4,769,807.62
-3,417,042.99
Interest Income
127,113
127,113
29,215
11,208.06
Interest Expense
4,349
4,349
307,511
1,039,022.10
Net Interest Income
122,764.34
122,764.34
-1,972,194.96
-1,027,814.03
EBIT
-1,140,471.33
-1,140,471.33
-5,612,619.62
-23,377,671.81
EBITDA
-445,425.33
-445,425.33
-5,002,552.62
-22,877,066.94
Reconciled Cost of Revenue
12,642,870.40
12,642,870.40
12,855,648.75
7,184,110.43
Reconciled Depreciation
695,046
695,046
610,067
500,604.87
Net Income from Continuing Operation Net Minority Interest
-1,401,526.44
-1,144,820.33
-5,920,130.62
-24,416,693.91
Total Unusual Items Excluding Goodwill
206,471
206,471
-1,150,323
-20,999,650.92
Total Unusual Items
206,471
206,471
-1,150,323
-20,999,650.92
Normalized EBITDA
-651,896.33
-651,896.33
-3,852,229.62
-1,877,416.02
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2022 - 10/21/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade