Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1,423.50
+12.00
+(0.85%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
99,317,000
97,606,000
88,778,000
81,482,000
74,874,000
Cost of Revenue
38,749,000
38,571,000
35,135,000
30,710,000
28,341,000
Gross Profit
60,566,000
59,034,000
53,642,000
50,772,000
46,533,000
Operating Expense
10,158,000
10,097,000
9,864,000
9,197,000
10,306,000
Operating Income
50,408,000
48,937,000
43,778,000
41,575,000
36,227,000
Net Non Operating Interest Income Expense
5,000
2,000
-3,000
-7,000
-7,000
Pretax Income
50,135,000
48,658,000
44,501,000
43,874,000
15,220,000
Tax Provision
15,583,000
15,133,000
13,784,000
13,246,000
10,962,000
Net Income Common Stockholders
34,056,000
32,906,000
30,008,000
29,745,000
4,022,000
Diluted NI Available to Com Stockholders
34,056,000
32,906,000
30,008,000
29,745,000
4,022,000
Basic EPS
70.89
68.28
61.34
59.90
8.06
Diluted EPS
70.70
68.10
61.23
59.79
8.05
Basic Average Shares
480,333.96
481,927.36
489,166
496,568
498,626
Diluted Average Shares
481,636.65
483,201.18
490,086.56
497,491.22
499,627.33
Total Operating Income as Reported
50,409,000
48,937,000
43,778,000
41,574,000
36,227,000
Total Expenses
48,907,000
48,668,000
44,999,000
39,907,000
38,647,000
Net Income from Continuing & Discontinued Operation
34,056,000
32,906,000
30,008,000
29,745,000
4,022,000
Normalized Income
34,751,381.83
33,592,236.59
30,001,097.46
28,674,787
19,128,801.20
Interest Income
15,000
12,000
8,000
5,000
6,000
Interest Expense
10,000
10,000
11,000
12,000
13,000
Net Interest Income
5,000
2,000
-3,000
-7,000
-7,000
EBIT
50,145,000
48,668,000
44,512,000
43,886,000
15,233,000
EBITDA
55,364,000
53,913,000
49,805,000
49,515,000
22,346,000
Reconciled Cost of Revenue
38,749,000
38,571,000
35,135,000
30,710,000
28,341,000
Reconciled Depreciation
5,219,000
5,245,000
5,293,000
5,629,000
7,113,000
Net Income from Continuing Operation Net Minority Interest
34,056,000
32,906,000
30,008,000
29,745,000
4,022,000
Total Unusual Items Excluding Goodwill
-1,009,000
-996,000
10,000
1,501,000
-21,774,000
Total Unusual Items
-1,009,000
-996,000
10,000
1,501,000
-21,774,000
Normalized EBITDA
56,373,000
54,909,000
49,795,000
48,014,000
44,120,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-313,618.17
-309,763.41
3,097.46
430,787
-6,667,198.80
3/31/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade