331.00
+2.00
+(0.61%)
At close: 2:53:53 PM GMT+9
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
3,342,956
3,342,956
2,881,578
2,701,663
2,545,269
Cost of Revenue
2,237,360
2,237,360
1,973,265
1,916,482
1,820,600
Gross Profit
1,105,595
1,105,595
908,313
785,181
724,668
Operating Expense
742,882
742,882
741,710
708,143
732,352
Operating Income
362,713
362,713
166,603
77,038
-7,684
Net Non Operating Interest Income Expense
-12,536
-12,536
-12,263
-13,034
-14,013
Pretax Income
393,318
393,318
185,484
134,653
50,708
Tax Provision
113,775
113,775
12,141
44,073
19,580
Net Income Common Stockholders
279,542
279,542
173,343
90,580
31,128
Diluted NI Available to Com Stockholders
279,542
279,542
173,343
90,580
31,128
Basic EPS
49.91
--
30.95
16.17
5.56
Diluted EPS
49.91
--
30.95
16.17
5.56
Basic Average Shares
5,600.92
--
5,600.74
5,600.45
5,600.45
Diluted Average Shares
5,600.92
--
5,600.74
5,600.45
5,600.45
Total Operating Income as Reported
362,706
362,706
166,592
77,029
-7,690
Total Expenses
2,980,242
2,980,242
2,714,975
2,624,625
2,552,952
Net Income from Continuing & Discontinued Operation
279,542
279,542
173,343
90,580
31,128
Normalized Income
255,542.91
255,542.91
159,535.68
82,024.15
14,554.91
Interest Income
15
15
543
321
181
Interest Expense
12,551
12,551
12,806
13,355
14,194
Net Interest Income
-12,536
-12,536
-12,263
-13,034
-14,013
EBIT
405,869
405,869
198,290
148,008
64,902
EBITDA
527,795
527,795
307,861
264,195
190,701
Reconciled Cost of Revenue
2,237,360
2,237,360
1,973,265
1,916,482
1,820,600
Reconciled Depreciation
121,926
121,926
109,571
116,187
125,799
Net Income from Continuing Operation Net Minority Interest
279,542
279,542
173,343
90,580
31,128
Total Unusual Items Excluding Goodwill
33,754
33,754
14,783
12,713
26,992
Total Unusual Items
33,754
33,754
14,783
12,713
26,992
Normalized EBITDA
494,041
494,041
293,078
251,482
163,709
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,754.91
9,754.91
975.68
4,157.15
10,418.91
10/31/2021 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade