Tokyo - Delayed Quote JPY
Original Engineering Consultants Co., Ltd. (4642.T)
1,416.00
-7.00
(-0.49%)
At close: 1:11:43 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,122,236
7,122,236
6,633,148
6,486,264
6,207,413
Cost of Revenue
4,733,739
4,733,739
4,429,537
4,369,908
4,289,650
Gross Profit
2,388,497
2,388,497
2,203,610
2,116,355
1,917,763
Operating Expense
1,542,585
1,542,585
1,430,472
1,376,601
1,341,993
Operating Income
845,912
845,912
773,138
739,754
575,770
Net Non Operating Interest Income Expense
-249
-249
2,089
1,591
-949
Pretax Income
887,142
887,142
786,000
683,564
625,921
Tax Provision
236,960
236,960
308,647
267,957
249,863
Net Income Common Stockholders
650,181
650,181
477,353
415,606
376,057
Diluted NI Available to Com Stockholders
650,181
650,181
477,353
415,606
376,057
Basic EPS
110.31
--
81.23
70.94
64.38
Diluted EPS
110.31
--
81.23
70.94
64.38
Basic Average Shares
5,894.37
--
5,876.53
5,858.71
5,841.60
Diluted Average Shares
5,912.54
--
5,876.53
5,858.71
5,841.60
Total Operating Income as Reported
845,912
845,912
773,138
739,754
575,769
Total Expenses
6,276,324
6,276,324
5,860,009
5,746,509
5,631,643
Net Income from Continuing & Discontinued Operation
650,181
650,181
477,353
415,606
376,057
Normalized Income
625,687.07
625,687.07
476,475.28
456,597.97
355,291.25
Interest Income
935
935
4,109
4,346
2,319
Interest Expense
1,184
1,184
2,020
2,755
3,268
Net Interest Income
-249
-249
2,089
1,591
-949
EBIT
888,326
888,326
788,020
686,319
629,189
EBITDA
992,223
992,223
914,517
795,460
741,391
Reconciled Cost of Revenue
4,733,739
4,733,739
4,429,537
4,369,908
4,289,650
Reconciled Depreciation
103,897
103,897
126,497
109,141
112,202
Net Income from Continuing Operation Net Minority Interest
650,181
650,181
477,353
415,606
376,057
Total Unusual Items Excluding Goodwill
33,416
33,416
1,446
-67,421
34,552
Total Unusual Items
33,416
33,416
1,446
-67,421
34,552
Normalized EBITDA
958,807
958,807
913,071
862,881
706,839
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,922.07
8,922.07
568.28
-26,429.03
13,786.25
12/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade