Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2250
0.0000
(0.00%)
As of 9:14:52 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,855,926
1,870,747
1,960,807
2,194,023
2,332,262
Cost of Revenue
1,681,424
1,672,970
1,738,674
2,030,604
2,051,386
Gross Profit
174,502
197,777
222,133
163,419
280,876
Operating Expense
312,362
305,187
346,787
444,469
485,875
Operating Income
-137,860
-107,410
-124,654
-281,050
-204,999
Net Non Operating Interest Income Expense
-44,552
-41,810
-35,493
-42,910
-45,087
Pretax Income
-173,386
-140,720
-169,788
-331,413
-303,492
Tax Provision
21,814
17,924
-2,118
4,319
4,526
Net Income Common Stockholders
-195,345
-157,853
-167,670
-335,732
-308,018
Diluted NI Available to Com Stockholders
-195,345
-157,853
-167,670
-335,732
-308,018
Basic EPS
-0.25
-0.20
-0.21
-0.43
-0.39
Diluted EPS
-0.25
-0.20
-0.21
-0.43
-0.39
Basic Average Shares
782,777
782,777
782,777
782,777
782,777
Diluted Average Shares
782,777
782,777
782,777
782,777
782,777
Total Operating Income as Reported
-127,837
-97,967
-132,718
-290,981
-256,925
Rent Expense Supplemental
--
--
--
--
24,929
Total Expenses
1,993,786
1,978,157
2,085,461
2,475,073
2,537,261
Net Income from Continuing & Discontinued Operation
-195,345
-157,853
-167,670
-335,732
-308,018
Normalized Income
-201,738.8800
-164,246.8800
-158,698.3297
-327,532.3600
-267,429.4400
Interest Income
--
2,335
1,725
2,119
5,150
Interest Expense
46,887
44,145
37,218
45,029
50,237
Net Interest Income
-44,552
-41,810
-35,493
-42,910
-45,087
EBIT
-126,499
-96,575
-132,570
-286,384
-253,255
EBITDA
28,190
73,703
69,916
-44,506
3,761
Reconciled Cost of Revenue
1,681,424
1,672,970
1,738,674
2,030,604
2,051,386
Reconciled Depreciation
154,689
170,278
202,486
241,878
257,016
Net Income from Continuing Operation Net Minority Interest
-195,345
-157,853
-167,670
-335,732
-308,018
Total Unusual Items Excluding Goodwill
8,413
8,413
-9,085
-10,789
-53,406
Total Unusual Items
8,413
8,413
-9,085
-10,789
-53,406
Normalized EBITDA
19,777
65,290
79,001
-33,717
57,167
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0.0002
Tax Effect of Unusual Items
2,019.1200
2,019.1200
-113.3297
-2,589.3600
-12,817.4400
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5267.KL Xin Hwa Holdings Berhad
0.1700
0.00%
0048.KL Ancom Logistics Berhad
0.1150
0.00%
0080.KL Straits Energy Resources Berhad
0.0900
-5.26%
5303.KL Swift Haulage Berhad
0.4300
-1.15%
0268.KL L&P Global Berhad
0.2300
0.00%
0078.KL GDEX Berhad
0.1700
0.00%
0199.KL Tri-Mode System (M) Berhad
0.2500
0.00%
7053.KL See Hup Consolidated Berhad
0.9000
0.00%
0305.KL Sin-Kung Logistics Berhad
0.1450
0.00%
7210.KL FM Global Logistics Holdings Berhad
0.5850
0.00%