KSE - Delayed Quote KRW
SHIFT UP (462870.KS)
53,100.00
0.00
(0.00%)
As of 9:07:20 AM GMT+9. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
224,084,645.61
224,084,645.61
168,594,168.36
66,072,853.79
Gross Profit
224,084,645.61
224,084,645.61
168,594,168.36
66,072,853.79
Operating Expense
71,603,372
71,603,372
57,531,587
47,809,070
Operating Income
152,481,273.61
152,481,273.61
111,062,581.36
18,263,783.79
Net Non Operating Interest Income Expense
7,403,044.39
7,403,044.39
760,798.50
-732,337.03
Pretax Income
178,788,681.97
178,788,681.97
114,349,287.45
-3,340,342.36
Tax Provision
30,815,409.28
30,815,409.28
7,658,709.13
3,792,809.62
Net Income Common Stockholders
147,973,272.69
147,973,272.69
106,690,578.31
-7,133,151.98
Basic EPS
2.73k
--
3.00k
-212.00
Diluted EPS
2.66k
--
2.04k
-212.00
Basic Average Shares
54,123.36
--
35,516.17
33,646.94
Diluted Average Shares
55,649.97
--
52,248.08
33,646.94
Total Operating Income as Reported
152,676,273.16
152,676,273.16
111,062,581.62
18,263,783.35
Rent Expense Supplemental
1,344,228
1,344,228
755,779
249,862
Total Expenses
71,603,372
71,603,372
57,531,587
47,809,070
Net Income from Continuing & Discontinued Operation
147,973,272.69
147,973,272.69
106,690,578.31
-7,133,151.98
Normalized Income
140,064,187.38
140,064,187.38
105,752,674.11
6,715,796.57
Interest Income
8,573,028
8,573,028
1,197,748
173,742
Interest Expense
1,169,984
1,169,984
876,964
906,079
Net Interest Income
7,403,044.39
7,403,044.39
760,798.50
-732,337.03
EBIT
179,958,665.97
179,958,665.97
115,226,251.45
-2,434,263.36
EBITDA
184,451,434.97
184,451,434.97
117,869,882.45
91,244.64
Reconciled Depreciation
4,492,769
4,492,769
2,643,630
2,525,508
Net Income from Continuing Operation Net Minority Interest
147,973,272.69
147,973,272.69
106,690,578.31
-7,133,151.98
Total Unusual Items Excluding Goodwill
9,556,151
9,556,151
1,005,231
-19,101,998
Total Unusual Items
9,556,151
9,556,151
1,005,231
-19,101,998
Normalized EBITDA
174,895,283.97
174,895,283.97
116,864,651.45
19,193,242.64
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
1,647,065.69
1,647,065.69
67,326.80
-5,253,049.45
12/31/2022 - 7/11/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade