KSE - Delayed Quote KRW
SHIFT UP (462870.KS)
52,100.00
+400.00
+(0.77%)
At close: 3:30:18 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
228,943,590.31
224,084,645.61
168,594,168.36
66,072,853.79
Gross Profit
228,943,590.31
224,084,645.61
168,594,168.36
66,072,853.79
Operating Expense
--
71,603,372
57,531,587
47,809,070
Operating Income
168,780,582.31
152,481,273.61
111,062,581.36
18,263,783.79
Net Non Operating Interest Income Expense
12,638,935.53
7,403,044.39
760,798.50
-732,337.03
Pretax Income
181,212,344.14
178,788,681.97
114,349,287.45
-3,340,342.36
Tax Provision
31,092,765.27
30,815,409.28
7,658,709.13
3,792,809.62
Net Income Common Stockholders
150,119,578.88
147,973,272.69
106,690,578.31
-7,133,151.98
Basic EPS
2.69k
--
3.00k
-212.00
Diluted EPS
2.64k
--
2.04k
-212.00
Basic Average Shares
58,484.72
--
35,516.17
33,646.94
Diluted Average Shares
58,484.72
--
52,248.08
33,646.94
Total Operating Income as Reported
152,992,319.05
152,676,273.16
111,062,581.62
18,263,783.35
Rent Expense Supplemental
--
1,344,228
755,779
249,862
Total Expenses
--
71,603,372
57,531,587
47,809,070
Net Income from Continuing & Discontinued Operation
150,119,578.88
147,973,272.69
106,690,578.31
-7,133,151.98
Normalized Income
142,384,576.48
140,064,187.38
105,752,674.11
6,715,796.57
Interest Income
--
8,573,028
1,197,748
173,742
Interest Expense
--
1,169,984
876,964
906,079
Net Interest Income
12,638,935.53
7,403,044.39
760,798.50
-732,337.03
EBIT
192,688,024.14
179,958,665.97
115,226,251.45
-2,434,263.36
EBITDA
192,688,024.14
184,451,434.97
117,869,882.45
91,244.64
Reconciled Depreciation
--
4,492,769
2,643,630
2,525,508
Net Income from Continuing Operation Net Minority Interest
150,119,578.88
147,973,272.69
106,690,578.31
-7,133,151.98
Total Unusual Items Excluding Goodwill
9,337,076
9,556,151
1,005,231
-19,101,998
Total Unusual Items
9,337,076
9,556,151
1,005,231
-19,101,998
Normalized EBITDA
183,350,948.14
174,895,283.97
116,864,651.45
19,193,242.64
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
1,602,073.60
1,647,065.69
67,326.80
-5,253,049.45
12/31/2022 - 7/11/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7803.T Bushiroad Inc.
741.00
+7.55%
MAGI.ST MAG Interactive AB (publ)
9.70
-1.62%
259960.KS KRAFTON, Inc.
372,500.00
-0.80%
9766.T Konami Group Corporation
19,840.00
-2.82%
6460.T Sega Sammy Holdings Inc.
2,884.00
-2.24%
GMR.L Gaming Realms plc
45.50
-0.66%
ALATA.PA Atari SA
0.1460
+1.39%
SNAL Snail, Inc.
1.1000
+4.60%
MYPS PLAYSTUDIOS, Inc.
1.5000
0.00%
DDI DoubleDown Interactive Co., Ltd.
10.59
+0.67%