1,410.00
-6.00
(-0.42%)
At close: 3:11:36 PM GMT+9
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
20,753,062
20,753,062
20,164,020
20,445,721
19,046,506
Cost of Revenue
16,207,101
16,207,101
15,677,870
15,550,743
14,009,177
Gross Profit
4,545,961
4,545,961
4,486,150
4,894,977
5,037,329
Operating Expense
3,313,638
3,313,638
3,232,824
3,180,084
3,013,154
Operating Income
1,232,323
1,232,323
1,253,326
1,714,893
2,024,175
Net Non Operating Interest Income Expense
62,022
62,022
43,261
16,101
4,045
Pretax Income
1,403,678
1,403,678
1,339,371
2,119,392
2,192,839
Tax Provision
447,702
447,702
388,162
605,158
553,111
Net Income Common Stockholders
955,975
955,975
951,209
1,514,233
1,639,727
Diluted NI Available to Com Stockholders
955,975
955,975
951,209
1,514,233
1,639,727
Basic EPS
126.60
--
126.01
200.70
217.37
Diluted EPS
126.60
--
126.01
200.70
217.37
Basic Average Shares
7,551.15
--
7,548.68
7,544.95
7,543.42
Diluted Average Shares
7,551.78
--
7,548.68
7,544.95
7,543.42
Total Operating Income as Reported
1,232,322
1,232,322
1,253,325
1,714,893
2,024,174
Total Expenses
19,520,739
19,520,739
18,910,694
18,730,827
17,022,331
Net Income from Continuing & Discontinued Operation
955,975
955,975
951,209
1,514,233
1,639,727
Normalized Income
937,842.02
937,842.02
966,370.86
1,503,686.51
1,631,663.10
Interest Income
62,271
62,271
43,266
16,104
4,048
Interest Expense
249
249
5
3
3
Net Interest Income
62,022
62,022
43,261
16,101
4,045
EBIT
1,403,927
1,403,927
1,339,376
2,119,395
2,192,842
EBITDA
2,202,280
2,202,280
2,100,317
2,842,154
2,748,544
Reconciled Cost of Revenue
16,207,101
16,207,101
15,677,870
15,550,743
14,009,177
Reconciled Depreciation
798,353
798,353
760,941
722,759
555,702
Net Income from Continuing Operation Net Minority Interest
955,975
955,975
951,209
1,514,233
1,639,727
Total Unusual Items Excluding Goodwill
26,625
26,625
-21,349
14,771
10,784
Total Unusual Items
26,625
26,625
-21,349
14,771
10,784
Normalized EBITDA
2,175,655
2,175,655
2,121,666
2,827,383
2,737,760
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,492.02
8,492.02
-6,187.14
4,224.51
2,720.10
10/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade