Unlock stock picks and a broker-level newsfeed that powers Wall Street.

KOSDAQ - Delayed Quote KRW

i-Scream Media CO., LTD. (461300.KQ)

15,620.00
-80.00
(-0.51%)
At close: May 2 at 3:30:30 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
152,180,302.06
152,180,302.06
123,055,437.78
104,145,729.13
112,941,222.91
Cost of Revenue
47,662,832.96
47,662,832.96
41,527,694.81
36,084,266.64
73,297,671.62
Gross Profit
104,517,469.10
104,517,469.10
81,527,742.97
68,061,462.49
39,643,551.29
Operating Expense
58,365,482.92
58,365,482.92
47,447,943.14
37,487,822.96
25,333,120.33
Operating Income
46,151,986.18
46,151,986.18
34,079,799.83
30,573,639.53
14,310,430.96
Net Non Operating Interest Income Expense
2,155,388.06
2,155,388.06
1,521,046.55
274,074.98
56,769.75
Pretax Income
39,366,778.50
39,366,778.50
36,750,372.02
29,218,591.62
14,365,722.69
Tax Provision
8,290,899.61
8,290,899.61
6,515,733.62
6,815,283.52
2,942,698.85
Net Income Common Stockholders
31,075,878.89
31,075,878.89
30,234,638.40
22,403,308.10
11,423,023.83
Basic EPS
2.74k
--
2.85k
2.11k
1.08k
Diluted EPS
2.71k
--
2.82k
2.09k
1.07k
Basic Average Shares
11,353.99
--
10,604.92
10,602.61
10,606.34
Diluted Average Shares
11,454.43
--
10,729.11
10,703.92
10,645.88
Total Operating Income as Reported
46,100,544.11
46,100,544.11
34,045,030.93
30,573,639.43
14,310,430.89
Rent Expense Supplemental
140,380.22
140,380.22
713,274.11
184,306.40
776,536.40
Total Expenses
106,028,315.88
106,028,315.88
88,975,637.95
73,572,089.60
98,630,791.95
Net Income from Continuing & Discontinued Operation
31,075,878.89
31,075,878.89
30,234,638.40
22,403,308.10
11,423,023.83
Normalized Income
38,437,007.91
38,437,007.91
29,568,959.23
24,112,208.82
11,447,408.56
Interest Income
2,200,512.05
2,200,512.05
1,584,341.53
357,278.37
75,957.01
Interest Expense
81,495.96
81,495.96
85,549.91
83,203.38
19,187.26
Net Interest Income
2,155,388.06
2,155,388.06
1,521,046.55
274,074.98
56,769.75
EBIT
39,448,274.46
39,448,274.46
36,835,921.93
29,301,795
14,384,909.95
EBITDA
44,846,266.26
44,846,266.26
41,213,773.21
32,924,467.49
15,497,447.54
Reconciled Cost of Revenue
47,662,832.96
47,662,832.96
41,527,694.81
36,084,266.64
73,297,671.62
Reconciled Depreciation
5,397,991.80
5,397,991.80
4,377,851.28
3,622,672.49
1,112,537.59
Net Income from Continuing Operation Net Minority Interest
31,075,878.89
31,075,878.89
30,234,638.40
22,403,308.10
11,423,023.83
Total Unusual Items Excluding Goodwill
-9,007,763.80
-9,007,763.80
959,092.83
-1,630,658.27
-30,666.51
Total Unusual Items
-8,757,304.93
-8,757,304.93
1,082,462.13
-1,172,062.15
-30,666.51
Normalized EBITDA
53,603,571.19
53,603,571.19
40,131,311.08
34,096,529.64
15,528,114.05
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,897,093.65
-1,897,093.65
170,044.36
-380,353.67
-6,281.78
12/31/2021 - 8/30/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade