30.00
-0.90
(-2.91%)
At close: January 22 at 1:30:20 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,387,501.00
1,585,719.00
1,960,668.00
2,125,441.00
1,396,356.00
Cost of Revenue
1,283,225.00
1,495,948.00
1,793,643.00
1,785,640.00
1,217,126.00
Gross Profit
104,276.00
89,771.00
167,025.00
339,801.00
179,230.00
Operating Expense
88,339.00
78,334.00
81,234.00
95,581.00
63,731.00
Operating Income
15,937.00
11,437.00
85,791.00
244,220.00
115,499.00
Net Non Operating Interest Income Expense
-19,539.00
-19,761.00
-17,219.00
-10,200.00
-8,830.00
Pretax Income
10,812.00
-3,977.00
76,430.00
251,132.00
112,066.00
Tax Provision
2,176.00
-4,228.00
15,628.00
50,360.00
22,626.00
Net Income Common Stockholders
8,636.00
251.00
60,802.00
200,772.00
89,440.00
Diluted NI Available to Com Stockholders
8,636.00
251.00
60,802.00
200,772.00
89,440.00
Basic EPS
0.18
0.01
1.25
4.55
2.03
Diluted EPS
0.18
0.01
1.24
4.54
2.02
Basic Average Shares
49,786.77
50,000.00
48,820.00
44,100.00
44,100.00
Diluted Average Shares
49,796.77
50,010.00
48,913.00
44,223.00
44,221.00
Total Expenses
1,371,564.00
1,574,282.00
1,874,877.00
1,881,221.00
1,280,857.00
Net Income from Continuing & Discontinued Operation
8,636.00
251.00
60,802.00
200,772.00
89,440.00
Normalized Income
3,752.49
3,269.40
62,561.70
197,671.66
91,613.23
Interest Income
1,611.00
1,173.00
567.00
197.00
510.00
Interest Expense
21,150.00
20,934.00
17,786.00
10,397.00
9,340.00
Net Interest Income
-19,539.00
-19,761.00
-17,219.00
-10,200.00
-8,830.00
EBIT
31,962.00
16,957.00
94,216.00
261,529.00
121,406.00
EBITDA
94,968.00
75,348.00
145,088.00
307,277.00
168,973.00
Reconciled Cost of Revenue
1,283,225.00
1,495,948.00
1,793,643.00
1,785,640.00
1,217,126.00
Reconciled Depreciation
63,006.00
58,391.00
50,872.00
45,748.00
47,567.00
Net Income from Continuing Operation Net Minority Interest
8,636.00
251.00
60,802.00
200,772.00
89,440.00
Total Unusual Items Excluding Goodwill
6,114.00
-3,773.00
-2,212.00
3,878.00
-2,723.00
Total Unusual Items
6,114.00
-3,773.00
-2,212.00
3,878.00
-2,723.00
Normalized EBITDA
88,854.00
79,121.00
147,300.00
303,399.00
171,696.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,230.49
-754.60
-452.30
777.66
-549.77
12/31/2020 - 11/14/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade