Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
7,410.00
+10.00
+(0.14%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
47,475,147.08
47,752,548.30
40,971,122.32
27,199,897
21,225,830.78
Cost of Revenue
38,646,072
37,580,813.57
30,776,523.15
21,893,124.18
17,060,832.15
Gross Profit
8,829,075.08
10,171,734.73
10,194,599.17
5,306,772.82
4,164,998.63
Operating Expense
4,467,296
3,979,294
3,026,902
2,419,738
2,097,790
Operating Income
4,361,779.08
6,192,440.73
7,167,697.17
2,887,034.82
2,067,208.63
Net Non Operating Interest Income Expense
-376,808.43
-1,310,307.07
-711,164.43
-320,355.95
-340,083.50
Pretax Income
3,777,781.92
5,183,272.57
6,636,024.44
2,772,101.35
1,686,273.81
Tax Provision
593,402.34
642,520.70
1,137,802.75
372,587.32
151,723.63
Net Income Common Stockholders
3,184,379.56
4,540,751.86
5,498,221.69
2,399,514.03
1,534,550.18
Basic EPS
179.84
344.60
435.50
190.06
--
Diluted EPS
174.65
339.96
434.28
190.06
--
Basic Average Shares
16,459.74
13,176.88
12,625.08
12,625.03
--
Diluted Average Shares
16,747.44
13,356.72
12,660.55
12,625.03
--
Total Operating Income as Reported
4,361,777.97
6,192,440.50
7,167,697.07
2,887,034.10
2,067,208.39
Rent Expense Supplemental
-9,300
32,025
6,446
5,488
2,806
Total Expenses
43,113,368
41,560,107.57
33,803,425.15
24,312,862.18
19,158,622.15
Net Income from Continuing & Discontinued Operation
3,184,379.56
4,540,751.86
5,498,221.69
2,399,514.03
1,534,550.18
Normalized Income
3,111,146.40
4,526,192.96
5,460,229.75
2,539,007.08
1,534,096.99
Interest Income
266,775
140,378
57,308
10,553
20,213
Interest Expense
643,585
1,450,686
768,472
330,909
360,297
Net Interest Income
-376,808.43
-1,310,307.07
-711,164.43
-320,355.95
-340,083.50
EBIT
4,421,366.92
6,633,958.57
7,404,496.44
3,103,010.35
2,046,570.81
EBITDA
6,745,022.61
8,754,021.05
9,072,129.08
4,324,471.63
2,997,628.84
Reconciled Cost of Revenue
38,646,072
37,580,813.57
30,776,523.15
21,893,124.18
17,060,832.15
Reconciled Depreciation
2,323,655.69
2,120,062.48
1,667,632.64
1,221,461.28
951,058.03
Net Income from Continuing Operation Net Minority Interest
3,184,379.56
4,540,751.86
5,498,221.69
2,399,514.03
1,534,550.18
Total Unusual Items Excluding Goodwill
86,880
16,619
45,854
-161,153
498
Total Unusual Items
86,880
16,619
45,854
-161,153
498
Normalized EBITDA
6,658,142.61
8,737,402.05
9,026,275.08
4,485,624.63
2,997,130.84
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
13,646.84
2,060.10
7,862.06
-21,659.95
44.81
12/31/2020 - 11/24/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
126720.KS Soosan Industries Co., Ltd.
21,550.00
-2.27%
6622.T DAIHEN Corporation
7,180.00
-1.24%
5631.T The Japan Steel Works, Ltd.
5,280.00
-0.79%
100840.KS SNT Energy Co., Ltd.
31,250.00
+5.22%
071970.KS HD-Hyundai Marine Engine Co., Ltd.
26,550.00
-1.30%
6135.T Makino Milling Machine Co., Ltd.
11,820.00
+1.46%
6507.T Sinfonia Technology Co.,Ltd.
6,070.00
-2.25%
009450.KS Kyung Dong Navien Co., Ltd.
81,000.00
+0.87%
6508.T Meidensha Corporation
4,565.00
-0.54%
323280.KQ Taesung Co.,Ltd.
32,200.00
-5.57%