KOSDAQ - Delayed Quote KRW
JNB Co., Ltd. (452160.KQ)
4,900.00
-30.00
(-0.61%)
At close: 3:30:22 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,032,973.79
16,032,973.79
15,313,114.69
16,550,325.31
14,608,246.89
Cost of Revenue
9,271,806
9,271,806
8,682,265.71
9,463,629.86
9,160,329.86
Gross Profit
6,761,167.79
6,761,167.79
6,630,848.98
7,086,695.45
5,447,917.03
Operating Expense
3,396,640
3,396,640
3,341,526
2,060,857
2,139,690
Operating Income
3,364,527.79
3,364,527.79
3,289,322.98
5,025,838.45
3,308,227.03
Net Non Operating Interest Income Expense
-428,161.89
-428,161.89
-671,230.71
-424,305.60
-206,190.06
Pretax Income
2,849,634.23
2,849,634.23
-1,869,295.91
4,802,135.90
6,302,520.02
Tax Provision
862,374.48
862,374.48
673,504.58
-418,036.07
1,130,841.18
Net Income Common Stockholders
1,987,259.74
1,987,259.74
-2,542,800.50
5,220,172
5,171,679
Basic EPS
209.00
--
-321.00
724.00
65.38k
Diluted EPS
209.00
--
-321.00
724.00
65.38k
Basic Average Shares
9,508.42
--
7,921.50
7,210.18
79.10
Diluted Average Shares
9,508.42
--
7,921.50
7,210.18
79.10
Total Operating Income as Reported
3,364,526.99
3,364,526.99
3,289,323.22
5,025,838.34
3,308,227
Rent Expense Supplemental
2,721
2,721
60,196
1,024
3,575
Total Expenses
12,668,446
12,668,446
12,023,791.71
11,524,486.86
11,300,019.86
Net Income from Continuing & Discontinued Operation
1,987,259.74
1,987,259.74
-2,542,800.50
5,220,172
5,171,679
Normalized Income
2,057,174.24
2,057,174.24
-2,596,087.90
5,427,693.10
5,142,606.09
Interest Income
297,566
297,566
180,984
22,413
23,913
Interest Expense
725,727
725,727
852,215
446,719
232,740
Net Interest Income
-428,161.89
-428,161.89
-671,230.71
-424,305.60
-206,190.06
EBIT
3,575,361.23
3,575,361.23
-1,017,080.91
5,248,854.90
6,535,260.02
EBITDA
5,675,860.23
5,675,860.23
890,567.09
6,182,173.90
7,295,187.02
Reconciled Cost of Revenue
9,271,806
9,271,806
8,682,265.71
9,463,629.86
9,160,329.86
Reconciled Depreciation
2,100,499
2,100,499
1,907,648
933,319
759,927
Net Income from Continuing Operation Net Minority Interest
1,987,259.74
1,987,259.74
-2,542,800.50
5,220,172
5,171,679
Total Unusual Items Excluding Goodwill
-100,254
-100,254
70,115
-286,236
35,430
Total Unusual Items
-100,254
-100,254
70,115
-286,236
35,430
Normalized EBITDA
5,776,114.23
5,776,114.23
820,452.09
6,468,409.90
7,259,757.02
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-30,339.50
-30,339.50
16,827.60
-78,714.90
6,357.09
12/31/2021 - 11/24/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade