Unlock stock picks and a broker-level newsfeed that powers Wall Street.

KSE - Delayed Quote KRW

ECOPRO MAT (450080.KS)

55,500.00
+100.00
+(0.18%)
At close: 3:30:28 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
299,846,484.65
299,846,484.65
952,523,315.84
665,248,278.97
342,888,306.39
Cost of Revenue
330,969,658.41
330,969,658.41
917,069,930.94
609,978,608.37
316,519,983.73
Gross Profit
-31,123,173.76
-31,123,173.76
35,453,384.90
55,269,670.60
26,368,322.66
Operating Expense
33,620,136
33,620,136
26,698,537
16,341,345
10,522,088
Operating Income
-64,743,309.76
-64,743,309.76
8,754,847.90
38,928,325.60
15,846,234.66
Net Non Operating Interest Income Expense
773,041.92
773,041.92
-11,843,914.88
-11,318,203.46
-4,412,637.50
Pretax Income
-63,251,182.46
-63,251,182.46
-3,247,550.32
12,675,595.93
-22,860,062.84
Tax Provision
-20,564,831.09
-20,564,831.09
-8,292,710.08
-2,907,116.57
119,480.43
Net Income Common Stockholders
-42,686,351.36
-42,686,351.36
5,045,159.76
15,582,712.50
-22,979,543.27
Basic EPS
-618.00
--
85.00
294.00
-450.00
Diluted EPS
-618.00
--
83.00
279.00
-450.00
Basic Average Shares
69,071.77
--
59,354.82
53,002.42
51,065.65
Diluted Average Shares
69,071.77
--
60,785.06
55,852.02
51,065.65
Total Operating Income as Reported
-64,719,926.20
-64,719,926.20
8,772,772.40
38,988,203.63
16,252,651.41
Rent Expense Supplemental
2,207,172
2,207,172
636,371
38,471
130,743
Total Expenses
364,589,794.41
364,589,794.41
943,768,467.94
626,319,953.37
327,042,071.73
Net Income from Continuing & Discontinued Operation
-42,686,351.36
-42,686,351.36
5,045,159.76
15,582,712.50
-22,979,543.27
Normalized Income
-34,511,154.79
-34,511,154.79
6,037,244.76
13,496,645.35
1,570,870.48
Interest Income
5,541,256
5,541,256
1,865,768
4,451
23,402
Interest Expense
4,768,214
4,768,214
13,709,683
11,322,655
4,436,039
Net Interest Income
773,041.92
773,041.92
-11,843,914.88
-11,318,203.46
-4,412,637.50
EBIT
-58,482,968.46
-58,482,968.46
10,462,132.68
23,998,250.93
-18,424,023.84
EBITDA
-14,523,450.46
-14,523,450.46
43,395,033.68
44,636,211.93
-6,007,545.84
Reconciled Cost of Revenue
330,969,658.41
330,969,658.41
917,069,930.94
609,978,608.37
316,519,983.73
Reconciled Depreciation
43,959,518
43,959,518
32,932,901
20,637,961
12,416,478
Net Income from Continuing Operation Net Minority Interest
-42,686,351.36
-42,686,351.36
5,045,159.76
15,582,712.50
-22,979,543.27
Total Unusual Items Excluding Goodwill
-12,113,728
-12,113,728
-1,305,375
2,877,334
-32,733,885
Total Unusual Items
-12,113,728
-12,113,728
-1,305,375
2,877,334
-32,733,885
Normalized EBITDA
-2,409,722.46
-2,409,722.46
44,700,408.68
41,758,877.93
26,726,339.16
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,938,531.43
-3,938,531.43
-313,290
791,266.85
-8,183,471.25
12/31/2021 - 11/17/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade