19.64
+0.01
+(0.05%)
At close: January 21 at 8:01:21 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
327,831.00
327,831.00
298,045.00
273,089.00
248,691.00
Cost of Revenue
168,787.00
168,787.00
152,729.00
133,602.00
131,710.00
Gross Profit
159,044.00
159,044.00
145,316.00
139,487.00
116,981.00
Operating Expense
34,652.00
34,652.00
78,225.00
26,803.00
31,629.00
Operating Income
124,392.00
124,392.00
67,091.00
112,684.00
85,352.00
Net Non Operating Interest Income Expense
-45,626.00
-45,626.00
-36,322.00
-26,614.00
-17,216.00
Pretax Income
81,073.00
81,073.00
38,651.00
94,714.00
71,409.00
Tax Provision
18,987.00
18,987.00
17,007.00
25,306.00
16,228.00
Net Income Common Stockholders
59,665.00
59,665.00
42,635.00
-22,201.00
71,841.00
Diluted NI Available to Com Stockholders
59,665.00
59,665.00
42,635.00
-22,201.00
71,841.00
Basic EPS
0.51
0.51
0.37
-0.19
0.64
Diluted EPS
0.51
0.51
0.36
-0.19
0.64
Basic Average Shares
116,978.62
116,978.62
115,368.93
115,681.73
112,381.58
Diluted Average Shares
116,978.62
116,978.62
117,458.66
115,681.73
112,381.58
Total Operating Income as Reported
128,408.00
128,408.00
74,221.00
121,116.00
88,447.00
Rent Expense Supplemental
776.00
776.00
1,433.00
725.00
626.00
Total Expenses
203,439.00
203,439.00
230,954.00
160,405.00
163,339.00
Net Income from Continuing & Discontinued Operation
59,665.00
59,665.00
42,635.00
-22,201.00
71,841.00
Normalized Income
58,605.89
58,605.89
1,865.40
68,712.54
53,596.20
Interest Income
1,230.00
1,230.00
855.00
514.00
322.00
Interest Expense
49,776.00
49,776.00
41,050.00
29,812.00
21,086.00
Net Interest Income
-45,626.00
-45,626.00
-36,322.00
-26,614.00
-17,216.00
EBIT
130,849.00
130,849.00
79,701.00
124,526.00
92,495.00
EBITDA
183,906.00
183,906.00
127,660.00
171,473.00
134,537.00
Reconciled Cost of Revenue
168,787.00
168,787.00
152,729.00
133,602.00
131,710.00
Reconciled Depreciation
53,057.00
53,057.00
47,959.00
46,947.00
42,042.00
Net Income from Continuing Operation Net Minority Interest
59,665.00
59,665.00
7,341.00
68,324.00
53,588.00
Total Unusual Items Excluding Goodwill
1,383.00
1,383.00
7,020.00
-523.00
-10.00
Total Unusual Items
1,383.00
1,383.00
7,020.00
-523.00
-10.00
Normalized EBITDA
182,523.00
182,523.00
120,640.00
171,996.00
134,547.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
323.89
323.89
1,544.40
-134.46
-1.80
12/31/2020 - 7/7/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade