0.0275
+0.0005
+(1.85%)
At close: 8:15:14 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,295,465.9280
1,295,465.9280
925,520.3400
904,437.7950
336,175.5170
Cost of Revenue
1,012,054.9170
1,012,054.9170
543,118.6390
362,942.6430
161,508.7970
Gross Profit
283,411.0110
283,411.0110
382,401.7010
541,495.1520
174,666.7200
Operating Expense
68,731.0370
68,731.0370
95,745.4250
101,529.7140
42,496.4890
Operating Income
214,679.9740
214,679.9740
286,656.2760
439,965.4380
132,170.2310
Net Non Operating Interest Income Expense
-24,045.9190
-24,045.9190
13,499.4300
-468.5140
-2,225.4700
Pretax Income
115,105.2730
115,105.2730
263,000.4530
477,547.1940
127,569.8670
Tax Provision
37,445.5420
37,445.5420
67,328.3410
97,775.0870
29,089.6370
Net Income Common Stockholders
54,067.5360
54,067.5360
151,044.4600
301,753.6060
74,161.8310
Diluted NI Available to Com Stockholders
54,067.5360
54,067.5360
151,044.4600
301,753.6060
74,161.8310
Basic EPS
0.00
--
0.01
0.02
0.01
Diluted EPS
0.00
--
0.01
0.02
0.01
Basic Average Shares
13,310,903.0980
--
13,316,246.5000
13,258,175.9360
12,748,053.1620
Diluted Average Shares
13,310,903.0980
--
13,316,246.5000
13,258,175.9360
12,748,053.1620
Total Expenses
1,080,785.9540
1,080,785.9540
638,864.0640
464,472.3570
204,005.2860
Net Income from Continuing & Discontinued Operation
54,067.5360
54,067.5360
151,044.4600
301,753.6060
74,161.8310
Normalized Income
79,111.9879
79,111.9879
146,384.3239
299,436.5451
81,272.9745
Interest Income
7,758.9840
7,758.9840
19,359.8460
2,518.6980
784.1950
Interest Expense
12,779.5850
12,779.5850
1,196.7960
1,276.3520
1,987.3940
Net Interest Income
-24,045.9190
-24,045.9190
13,499.4300
-468.5140
-2,225.4700
EBIT
127,884.8580
127,884.8580
264,197.2490
478,823.5460
129,557.2610
EBITDA
129,716.3070
129,716.3070
266,029.9320
480,872.5260
131,489.1250
Reconciled Cost of Revenue
1,012,054.9170
1,012,054.9170
543,118.6390
362,942.6430
161,508.7970
Reconciled Depreciation
1,831.4490
1,831.4490
1,832.6830
2,048.9800
1,931.8640
Net Income from Continuing Operation Net Minority Interest
54,067.5360
54,067.5360
151,044.4600
301,753.6060
74,328.9160
Total Unusual Items Excluding Goodwill
-37,120.2480
-37,120.2480
6,263.6310
2,913.6050
-8,995.2330
Total Unusual Items
-37,120.2480
-37,120.2480
6,263.6310
2,913.6050
-8,995.2330
Normalized EBITDA
166,836.5550
166,836.5550
259,766.3010
477,958.9210
140,484.3580
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-12,075.7961
-12,075.7961
1,603.4949
596.5441
-2,051.1745
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade