Tokyo - Delayed Quote JPY

Vario Secure Inc. (4494.T)

Compare
562.00
-10.00
(-1.75%)
At close: January 17 at 3:45:01 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
2,688,810.00
2,640,423.00
2,634,377.00
2,566,735.00
2,545,189.00
Cost of Revenue
1,284,231.00
1,176,785.00
1,243,543.00
969,412.00
984,890.00
Gross Profit
1,404,579.00
1,463,638.00
1,390,833.00
1,597,323.00
1,560,298.00
Operating Expense
901,274.00
942,847.00
809,534.00
845,544.00
795,983.00
Operating Income
503,305.00
520,791.00
581,299.00
751,779.00
764,315.00
Net Non Operating Interest Income Expense
-13,843.00
-11,635.00
-38,906.00
-50,251.00
-56,379.00
Pretax Income
489,463.00
509,156.00
542,394.00
701,528.00
707,935.00
Tax Provision
149,664.00
161,552.00
159,077.00
201,047.00
216,400.00
Net Income Common Stockholders
339,798.00
347,604.00
383,316.00
500,481.00
491,534.00
Diluted NI Available to Com Stockholders
339,798.00
347,604.00
383,316.00
500,481.00
491,534.00
Basic EPS
75.20
76.96
93.41
132.29
131.78
Diluted EPS
74.83
76.12
91.18
127.12
123.97
Basic Average Shares
4,518.16
4,516.41
4,103.60
3,783.18
3,730.03
Diluted Average Shares
4,543.07
4,566.53
4,203.95
3,937.08
3,964.94
Total Operating Income as Reported
503,306.00
520,791.00
581,299.00
751,778.00
764,315.00
Total Expenses
2,185,505.00
2,119,632.00
2,053,077.00
1,814,956.00
1,780,873.00
Net Income from Continuing & Discontinued Operation
339,798.00
347,604.00
383,316.00
500,481.00
491,534.00
Normalized Income
339,798.00
347,604.00
383,316.00
500,481.00
491,534.00
Interest Income
67.00
8.00
5.00
4.00
6.00
Interest Expense
13,910.00
11,643.00
38,911.00
50,255.00
56,385.00
Net Interest Income
-13,843.00
-11,635.00
-38,906.00
-50,251.00
-56,379.00
EBIT
503,373.00
520,799.00
581,305.00
751,783.00
764,320.00
EBITDA
692,695.00
706,056.00
758,748.00
877,236.00
881,992.00
Reconciled Cost of Revenue
1,284,231.00
1,176,785.00
1,243,543.00
969,412.00
984,890.00
Reconciled Depreciation
189,322.00
185,257.00
177,443.00
125,453.00
117,672.00
Net Income from Continuing Operation Net Minority Interest
339,798.00
347,604.00
383,316.00
500,481.00
491,534.00
Normalized EBITDA
692,695.00
706,056.00
758,748.00
877,236.00
881,992.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
2/28/2021 - 11/30/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade