1,642.00
+75.00
+(4.79%)
At close: April 18 at 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,857,729
3,857,729
3,060,751
2,275,950
1,592,959
Cost of Revenue
1,337,156
1,337,156
924,992
664,125
440,346
Gross Profit
2,520,573
2,520,573
2,135,759
1,611,824
1,152,613
Operating Expense
1,746,970
1,746,970
1,585,863
1,225,924
911,158
Operating Income
773,603
773,603
549,896
385,900
241,455
Net Non Operating Interest Income Expense
624
624
1,015
-1,797
-4,037
Pretax Income
831,354
831,354
559,381
430,021
223,927
Tax Provision
256,253
256,253
132,173
123,615
76,311
Net Income Common Stockholders
575,100
575,100
427,207
306,406
147,615
Diluted NI Available to Com Stockholders
575,100
575,100
427,207
306,406
147,615
Basic EPS
62.36
--
45.28
32.61
15.80
Diluted EPS
61.34
--
44.57
32.19
15.50
Basic Average Shares
9,222.24
--
9,434.59
9,395.07
9,342.72
Diluted Average Shares
9,375.61
--
9,585.08
9,518.67
9,523.55
Total Operating Income as Reported
773,602
773,602
549,895
385,900
241,454
Total Expenses
3,084,126
3,084,126
2,510,855
1,890,049
1,351,504
Net Income from Continuing & Discontinued Operation
575,100
575,100
427,207
306,406
147,615
Normalized Income
576,140.77
576,140.77
427,605.81
281,870.96
166,767.52
Interest Income
4,284
4,284
2,324
9
7
Interest Expense
3,660
3,660
1,309
1,783
2,523
Net Interest Income
624
624
1,015
-1,797
-4,037
EBIT
835,014
835,014
560,690
431,804
226,450
EBITDA
906,608
906,608
608,678
462,729
262,102
Reconciled Cost of Revenue
1,337,156
1,337,156
924,992
664,125
440,346
Reconciled Depreciation
71,594
71,594
47,988
30,925
35,652
Net Income from Continuing Operation Net Minority Interest
575,100
575,100
427,207
306,406
147,615
Total Unusual Items Excluding Goodwill
-1,504
-1,504
-522
34,411
-29,063
Total Unusual Items
-1,504
-1,504
-522
34,411
-29,063
Normalized EBITDA
908,112
908,112
609,200
428,318
291,165
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-463.23
-463.23
-123.19
9,875.96
-9,910.48
12/31/2021 - 3/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SYS.L SysGroup plc
20.50
0.00%
4435.T kaonavi, inc.
4,495.00
-1.64%
4686.T JustSystems Corporation
3,385.00
+2.73%
4811.T DREAMARTS CORPORATION
2,377.00
+3.35%
4488.T AI inside Inc.
2,876.00
+3.71%
3680.T Hottolink, Inc.
241.00
+3.88%
5588.T Fast Accounting Co.,Ltd.
1,531.00
+0.13%
4391.T Logizard Co., Ltd.
1,261.00
+2.11%
N0XA.F Nexi S.p.A.
4.8800
+3.83%
2326.T Digital Arts Inc.
7,040.00
+2.47%