Tokyo - Delayed Quote JPY
Spacemarket,Inc. (4487.T)
297.00
+4.00
+(1.37%)
At close: 3:18:32 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1.97B
1.97B
1.56B
1.23B
1.23B
Cost of Revenue
436.74M
436.74M
325.36M
325.14M
341.21M
Gross Profit
1.53B
1.53B
1.24B
907.63M
887.11M
Operating Expense
1.36B
1.36B
1.14B
1.02B
827.52M
Operating Income
176.90M
176.90M
101.71M
-114.10M
59.58M
Net Non Operating Interest Income Expense
-1.60M
-1.60M
-1.07M
-199.00k
-321.00k
Pretax Income
177.52M
177.52M
-203.58M
-113.67M
65.77M
Tax Provision
-4.12M
-4.12M
-35.17M
1.26M
27.16M
Net Income Common Stockholders
181.64M
181.64M
-168.41M
-114.93M
38.61M
Diluted NI Available to Com Stockholders
181.64M
181.64M
-168.41M
-114.93M
38.61M
Basic EPS
15.12
--
-14.08
-9.66
3.27
Diluted EPS
15.01
--
-14.08
-9.66
3.18
Basic Average Shares
12.01M
--
11.96M
11.89M
11.81M
Diluted Average Shares
12.10M
--
11.96M
11.89M
12.14M
Total Operating Income as Reported
176.89M
176.89M
101.71M
-114.10M
59.58M
Total Expenses
1.79B
1.79B
1.46B
1.35B
1.17B
Net Income from Continuing & Discontinued Operation
181.64M
181.64M
-168.41M
-114.93M
38.61M
Normalized Income
185.07M
185.07M
93.64M
-114.93M
38.61M
Interest Income
67.00k
67.00k
4.00k
5.00k
7.00k
Interest Expense
1.66M
1.66M
1.08M
204.00k
328.00k
Net Interest Income
-1.60M
-1.60M
-1.07M
-199.00k
-321.00k
EBIT
179.18M
179.18M
-202.50M
-113.46M
66.10M
EBITDA
248.28M
248.28M
-133.42M
-56.81M
97.63M
Reconciled Cost of Revenue
436.74M
436.74M
325.36M
325.14M
341.21M
Reconciled Depreciation
69.10M
69.10M
69.08M
56.66M
31.53M
Net Income from Continuing Operation Net Minority Interest
181.64M
181.64M
-168.41M
-114.93M
38.61M
Total Unusual Items Excluding Goodwill
-4.47M
-4.47M
-316.78M
0.00
--
Total Unusual Items
-4.47M
-4.47M
-316.78M
0.00
--
Normalized EBITDA
252.75M
252.75M
183.37M
-56.81M
97.63M
Tax Rate for Calcs
0.23
0.23
0.17
0.23
0.31
Tax Effect of Unusual Items
-1.04M
-1.04M
-54.73M
0.00
0.00
12/31/2021 - 12/20/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade