Tokyo - Delayed Quote JPY

Unite and Grow Inc. (4486.T)

1,265.00
-6.00
(-0.47%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,967,183
2,967,183
2,552,095
2,335,591
2,075,338
Cost of Revenue
1,588,144
1,588,144
1,314,752
1,216,148
1,061,144
Gross Profit
1,379,039
1,379,039
1,237,343
1,119,442
1,014,193
Operating Expense
983,686
983,686
867,291
795,308
724,755
Operating Income
395,353
395,353
370,052
324,134
289,438
Net Non Operating Interest Income Expense
59
59
-146
-288
-193
Pretax Income
508,333
508,333
376,417
324,095
288,902
Tax Provision
123,990
123,990
96,858
85,722
90,564
Net Income Common Stockholders
384,343
384,343
279,559
238,372
198,338
Diluted NI Available to Com Stockholders
384,343
384,343
279,559
238,372
198,338
Basic EPS
97.88
--
71.46
62.31
53.87
Diluted EPS
96.79
--
70.46
60.07
50.14
Basic Average Shares
3,926.87
--
3,911.99
3,825.44
3,681.94
Diluted Average Shares
3,970.90
--
3,967.63
3,968.24
3,955.68
Total Operating Income as Reported
395,353
395,353
370,051
324,134
289,438
Total Expenses
2,571,830
2,571,830
2,182,043
2,011,456
1,785,899
Net Income from Continuing & Discontinued Operation
384,343
384,343
279,559
238,372
198,338
Normalized Income
311,141.87
311,141.87
279,546.37
238,188
202,036.30
Interest Income
221
221
26
20
17
Interest Expense
137
137
153
166
160
Net Interest Income
59
59
-146
-288
-193
EBIT
508,470
508,470
376,570
324,261
289,062
EBITDA
555,792
555,792
395,111
338,290
308,616
Reconciled Cost of Revenue
1,588,144
1,588,144
1,314,752
1,216,148
1,061,144
Reconciled Depreciation
47,322
47,322
18,541
14,029
19,554
Net Income from Continuing Operation Net Minority Interest
384,343
384,343
279,559
238,372
198,338
Total Unusual Items Excluding Goodwill
96,816
96,816
17
250
-5,387
Total Unusual Items
96,816
96,816
17
250
-5,387
Normalized EBITDA
458,976
458,976
395,094
338,040
314,003
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
23,614.87
23,614.87
4.37
66
-1,688.70
12/31/2021 - 12/19/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

4674.T Cresco Ltd.
1,561.00
+1.69%
 
NEDAP.AS Nedap N.V.
63.10
-1.10%
 
AMS.MC Amadeus IT Group, S.A.
72.32
-1.07%
 
FI Fiserv, Inc.
159.78
-0.97%