Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Tokyo - Delayed Quote JPY

Makuake, Inc. (4479.T)

700.00
-20.00
(-2.78%)
At close: May 2 at 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
3,652,808
3,652,808
3,810,185
4,206,839
4,621,419
Cost of Revenue
875,335
875,335
750,708
847,925
815,518
Gross Profit
2,777,472
2,777,472
3,059,477
3,358,913
3,805,900
Operating Expense
2,840,112
2,840,112
3,548,509
3,682,993
3,476,799
Operating Income
-62,640
-62,640
-489,032
-324,080
329,101
Net Non Operating Interest Income Expense
-1,916
-1,916
-6,956
-11,508
-9,549
Pretax Income
-132,152
-132,152
-503,768
-1,264,138
326,089
Tax Provision
-28,549
-28,549
-12,691
83,217
79,447
Net Income Common Stockholders
-103,603
-103,603
-491,076
-1,347,356
246,642
Diluted NI Available to Com Stockholders
-103,603
-103,603
-491,076
-1,347,356
246,642
Basic EPS
-8.16
--
-38.98
-107.55
20.44
Diluted EPS
-8.16
--
-38.98
-107.55
19.58
Basic Average Shares
12,696.33
--
12,598.07
12,528.05
12,068.82
Diluted Average Shares
12,726.52
--
12,598.07
12,528.05
12,596.63
Total Operating Income as Reported
-62,640
-62,640
-489,032
-324,080
329,101
Total Expenses
3,715,447
3,715,447
4,299,217
4,530,918
4,292,317
Net Income from Continuing & Discontinued Operation
-103,603
-103,603
-491,076
-1,347,356
246,642
Normalized Income
-47,212.93
-47,212.93
-470,315.52
-608,866.40
247,735.93
Interest Income
8
8
5
2
--
Interest Expense
111
--
--
--
--
Net Interest Income
-1,916
-1,916
-6,956
-11,508
-9,549
EBIT
-62,640
-62,640
-489,032
-324,080
329,101
EBITDA
56,214
56,214
-460,573
-162,840
431,072
Reconciled Cost of Revenue
875,335
875,335
750,708
847,925
815,518
Reconciled Depreciation
118,854
118,854
28,459
161,240
101,971
Net Income from Continuing Operation Net Minority Interest
-103,603
-103,603
-491,076
-1,347,356
246,642
Total Unusual Items Excluding Goodwill
-71,929
-71,929
-21,297
-961,575
-1,447
Total Unusual Items
-71,929
-71,929
-21,297
-961,575
-1,447
Normalized EBITDA
128,143
128,143
-439,276
798,735
432,519
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,538.93
-15,538.93
-536.52
-223,085.40
-353.07
9/30/2021 - 12/11/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers