KOSDAQ - Delayed Quote KRW
ASICLAND (445090.KQ)
31,000.00
+550.00
+(1.81%)
At close: 3:30:16 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
94,058,022.97
94,058,022.97
74,154,339.77
69,629,209.12
45,195,788.01
Cost of Revenue
93,003,508.11
93,003,508.11
59,680,873.01
50,999,108.03
37,188,351.37
Gross Profit
1,054,514.86
1,054,514.86
14,473,466.76
18,630,101.09
8,007,436.64
Operating Expense
17,866,928
17,866,928
10,613,508
7,180,370
5,256,159
Operating Income
-16,812,413.14
-16,812,413.14
3,859,958.76
11,449,731.09
2,751,277.64
Net Non Operating Interest Income Expense
654,894.29
654,894.29
-388,000.26
-1,238,921.01
-521,960.52
Pretax Income
-16,393,379.07
-16,393,379.07
3,399,891.82
6,907,875.36
2,408,676.65
Tax Provision
-2,385,043.59
-2,385,043.59
-241,272.78
1,758,336.89
315,984.47
Net Income Common Stockholders
-14,008,335
-14,008,335
3,641,165
5,149,538.47
2,092,692
Basic EPS
-1.29k
--
469.00
937.00
382.00
Diluted EPS
-1.29k
--
412.00
900.00
346.00
Basic Average Shares
10,817.25
--
7,763.68
5,495.77
5,478.25
Diluted Average Shares
10,817.25
--
8,837.78
5,721.71
6,048.24
Total Operating Income as Reported
-16,968,714.22
-16,968,714.22
3,859,958.97
11,449,730.76
2,751,277.01
Rent Expense Supplemental
130,382
130,382
8,030
49,959
3,968
Total Expenses
110,870,436.11
110,870,436.11
70,294,381.01
58,179,478.03
42,444,510.37
Net Income from Continuing & Discontinued Operation
-14,008,335
-14,008,335
3,641,165
5,149,538.47
2,092,692
Normalized Income
-13,640,806.92
-13,640,806.92
3,681,026.24
6,628,670.19
2,103,632.98
Interest Income
1,749,591
1,749,591
628,392
379,462
42,524
Interest Expense
1,094,697
1,094,697
1,016,392
1,618,384
564,484
Net Interest Income
654,894.29
654,894.29
-388,000.26
-1,238,921.01
-521,960.52
EBIT
-15,298,682.07
-15,298,682.07
4,416,283.82
8,526,259.36
2,973,160.65
EBITDA
-12,839,662.07
-12,839,662.07
6,175,092.82
9,963,563.36
4,013,746.65
Reconciled Cost of Revenue
93,003,508.11
93,003,508.11
59,680,873.01
50,999,108.03
37,188,351.37
Reconciled Depreciation
2,459,020
2,459,020
1,758,809
1,437,304
1,040,586
Net Income from Continuing Operation Net Minority Interest
-14,008,335
-14,008,335
3,641,165
5,149,538.47
2,092,692
Total Unusual Items Excluding Goodwill
-430,103
-430,103
-52,449
-1,984,189
-12,593
Total Unusual Items
-430,103
-430,103
-52,449
-1,984,189
-12,593
Normalized EBITDA
-12,409,559.07
-12,409,559.07
6,227,541.82
11,947,752.36
4,026,339.65
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-62,574.92
-62,574.92
-12,587.76
-505,057.28
-1,652.02
12/31/2021 - 11/13/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade