Tokyo - Delayed Quote JPY

kaonavi, inc. (4435.T)

Compare
1,870.00
+5.00
+(0.27%)
At close: 3:45:00 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,625,000.00
7,625,000.00
5,990,097.00
4,496,344.00
3,402,279.00
Cost of Revenue
1,723,000.00
1,723,000.00
1,569,883.00
1,201,341.00
941,143.00
Gross Profit
5,903,000.00
5,903,000.00
4,420,214.00
3,295,003.00
2,461,136.00
Operating Expense
5,224,000.00
5,224,000.00
4,097,913.00
3,120,915.00
2,472,176.00
Operating Income
679,000.00
679,000.00
322,301.00
174,088.00
-11,040.00
Net Non Operating Interest Income Expense
-4,000.00
-4,000.00
-5,299.00
-6,875.00
-5,358.00
Pretax Income
561,000.00
561,000.00
289,197.00
120,408.00
-125,105.00
Tax Provision
-138,000.00
-138,000.00
42,800.00
-89,658.00
5,643.00
Net Income Common Stockholders
699,000.00
699,000.00
246,397.00
210,066.00
-130,748.00
Diluted NI Available to Com Stockholders
699,000.00
699,000.00
246,397.00
210,066.00
-130,748.00
Basic EPS
60.27
--
21.32
18.30
-11.59
Diluted EPS
56.73
--
20.03
17.02
-11.59
Basic Average Shares
11,590.01
--
11,557.25
11,476.01
11,282.64
Diluted Average Shares
12,321.52
--
12,301.40
12,342.30
11,282.64
Total Operating Income as Reported
679,000.00
679,000.00
322,301.00
174,089.00
-11,040.00
Total Expenses
6,947,000.00
6,947,000.00
5,667,796.00
4,322,256.00
3,413,319.00
Net Income from Continuing & Discontinued Operation
699,000.00
699,000.00
246,397.00
210,066.00
-130,748.00
Normalized Income
786,552.00
786,552.00
270,130.31
246,203.47
-54,295.40
Interest Income
--
--
31.00
24.00
21.00
Interest Expense
3,000.00
3,000.00
4,139.00
5,364.00
4,497.00
Net Interest Income
-4,000.00
-4,000.00
-5,299.00
-6,875.00
-5,358.00
EBIT
564,000.00
564,000.00
293,336.00
125,772.00
-120,608.00
EBITDA
651,000.00
651,000.00
422,998.00
184,062.00
-86,328.00
Reconciled Cost of Revenue
1,723,000.00
1,723,000.00
1,569,883.00
1,201,341.00
941,143.00
Reconciled Depreciation
87,000.00
87,000.00
129,662.00
58,290.00
34,280.00
Net Income from Continuing Operation Net Minority Interest
699,000.00
699,000.00
246,397.00
210,066.00
-130,748.00
Total Unusual Items Excluding Goodwill
-114,000.00
-114,000.00
-27,856.00
-47,054.00
-110,194.00
Total Unusual Items
-114,000.00
-114,000.00
-27,856.00
-47,054.00
-110,194.00
Normalized EBITDA
765,000.00
765,000.00
450,854.00
231,116.00
23,866.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-26,448.00
-26,448.00
-4,122.69
-10,916.53
-33,741.40
3/31/2021 - 3/15/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers