Tokyo - Delayed Quote JPY

Smaregi, Inc. (4431.T)

3,050.00
-50.00
(-1.61%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
4/30/2024
4/30/2023
4/30/2022
4/30/2021
Total Revenue
9,092,452
8,385,501
5,914,393
4,148,944
3,324,452
Cost of Revenue
3,504,653
3,182,261
2,345,041
1,536,565
1,262,845
Gross Profit
5,587,799
5,203,240
3,569,352
2,612,379
2,061,607
Operating Expense
3,661,669
3,468,039
2,675,531
1,929,780
1,216,132
Operating Income
1,926,130
1,735,201
893,821
682,599
845,475
Net Non Operating Interest Income Expense
93
44
187
262
8
Pretax Income
1,853,586
1,663,649
954,660
642,126
846,556
Tax Provision
518,664
450,696
67,057
197,142
262,634
Net Income Common Stockholders
1,334,921
1,212,952
887,602
444,983
583,922
Diluted NI Available to Com Stockholders
1,334,921
1,212,952
887,602
444,983
583,922
Basic EPS
69.49
63.21
46.26
22.86
30.25
Diluted EPS
69.30
63.00
46.07
22.73
29.77
Basic Average Shares
19,208.22
19,188.73
19,186.43
19,465.57
19,301.79
Diluted Average Shares
19,263.54
19,253.21
19,266.38
19,576.90
19,614.44
Total Operating Income as Reported
1,926,128
1,735,200
893,821
682,599
845,474
Total Expenses
7,166,322
6,650,300
5,020,572
3,466,345
2,478,977
Net Income from Continuing & Discontinued Operation
1,334,921
1,212,952
887,602
444,983
583,922
Normalized Income
1,393,823.37
1,272,583.63
833,401.17
476,433.45
583,922
Interest Income
93
44
187
271
31
Interest Expense
--
--
--
9
23
Net Interest Income
93
44
187
262
8
EBIT
1,926,130
1,735,201
893,821
642,135
846,579
EBITDA
1,926,130
1,953,695
1,047,937
744,267
969,279
Reconciled Cost of Revenue
3,504,653
3,182,261
2,345,041
1,536,565
1,262,845
Reconciled Depreciation
116,474
218,494
154,116
102,132
122,700
Net Income from Continuing Operation Net Minority Interest
1,334,921
1,212,952
887,602
444,983
583,922
Total Unusual Items Excluding Goodwill
-81,788
-81,788
58,293
-45,384
--
Total Unusual Items
-81,788
-81,788
58,293
-45,384
--
Normalized EBITDA
2,007,918
2,035,483
989,644
789,651
969,279
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22,885.63
-22,156.37
4,092.17
-13,933.55
--
4/30/2021 - 2/28/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

4071.T Plus Alpha Consulting Co.,Ltd.
1,647.00
+3.98%
 
4256.T CYND Co., Ltd.
967.00
+0.94%
 
4478.T freee K.K.
3,880.00
-1.52%
 
ENFN Enfusion, Inc.
10.76
-0.37%
 
AGYS Agilysys, Inc.
71.56
+3.55%
 
PAR PAR Technology Corporation
57.73
+3.38%
 
ALKT Alkami Technology, Inc.
26.21
+4.42%
 
QTWO Q2 Holdings, Inc.
78.43
+4.63%
 
SSNC SS&C Technologies Holdings, Inc.
76.86
+1.81%
 
LSPD Lightspeed Commerce Inc.
9.99
+4.34%