Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Munich - Delayed Quote EUR

Schrodinger Inc (43Z.MU)

Compare
15.75
-1.38
(-8.06%)
At close: April 4 at 2:40:54 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
207,539
207,539
216,666
180,955
137,931
Cost of Revenue
75,456
75,456
75,974
79,933
72,311
Gross Profit
132,083
132,083
140,692
101,022
65,620
Operating Expense
341,379
341,379
318,140
247,839
177,063
Operating Income
-209,296
-209,296
-177,448
-146,817
-111,443
Net Non Operating Interest Income Expense
--
--
--
--
1,057
Other Income Expense
23,585
23,585
220,367
-2,306
10,635
Pretax Income
-185,711
-185,711
42,919
-149,123
-100,808
Tax Provision
1,412
1,412
2,199
63
411
Net Income Common Stockholders
-187,123
-187,123
40,720
-149,186
-100,393
Diluted NI Available to Com Stockholders
-187,123
-187,123
40,720
-149,186
-100,393
Basic EPS
-2.57
--
0.57
-2.10
-1.42
Diluted EPS
-2.57
--
0.54
-2.10
-1.42
Basic Average Shares
72,670.30
--
71,776.30
71,173.42
70,594.95
Diluted Average Shares
72,670.30
--
74,986.82
71,173.42
70,594.95
Total Operating Income as Reported
-209,296
-209,296
-177,448
-146,817
-111,443
Total Expenses
416,835
416,835
394,114
327,772
249,374
Net Income from Continuing & Discontinued Operation
-187,123
-187,123
40,720
-149,186
-100,393
Normalized Income
-191,612.57
-191,612.57
-10,014.49
-134,899.64
-108,685.07
Interest Income
--
--
--
--
1,057
Net Interest Income
--
--
--
--
1,057
EBIT
-209,296
-209,296
-177,448
-146,817
-111,443
EBITDA
-203,137
-203,137
-171,896
-142,473
-108,596
Reconciled Cost of Revenue
75,456
75,456
75,974
79,933
72,311
Reconciled Depreciation
6,159
6,159
5,552
4,344
2,847
Net Income from Continuing Operation Net Minority Interest
-187,123
-187,123
40,720
-149,186
-100,393
Total Unusual Items Excluding Goodwill
5,683
5,683
53,461
-18,084
11,359
Total Unusual Items
5,683
5,683
53,461
-18,084
11,359
Normalized EBITDA
-208,820
-208,820
-225,357
-124,389
-119,955
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,193.43
1,193.43
2,726.51
-3,797.64
3,066.93
12/31/2021 - 6/29/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade