Stuttgart - Delayed Quote EUR
Darling Ingredients Inc (43D.SG)
28.45
-0.19
(-0.66%)
As of 8:03:27 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,715,175
5,715,175
6,788,080
6,532,204
4,741,369
Cost of Revenue
4,437,337
4,437,337
5,143,060
5,002,609
3,499,385
Gross Profit
1,277,838
1,277,838
1,645,020
1,529,595
1,241,984
Operating Expense
995,930
995,930
1,044,549
831,329
707,925
Operating Income
281,908
281,908
600,471
698,266
534,059
Net Non Operating Interest Income Expense
-253,858
-253,858
-259,223
-125,566
-62,077
Other Income Expense
219,458
219,458
378,709
321,018
349,414
Pretax Income
247,508
247,508
719,957
893,718
821,396
Tax Provision
-38,337
-38,337
59,568
146,626
164,106
Net Income Common Stockholders
278,880
278,880
647,726
737,690
650,914
Diluted NI Available to Com Stockholders
278,880
278,880
647,726
737,690
650,914
Basic EPS
1.75
--
4.05
4.58
4.01
Diluted EPS
1.73
--
3.99
4.49
3.90
Basic Average Shares
159,513
--
159,932.35
161,000
162,322.69
Diluted Average Shares
161,418
--
162,387
164,121
167,096
Total Operating Income as Reported
468,217
468,217
949,726
1,029,068
884,470
Total Expenses
5,433,267
5,433,267
6,187,609
5,833,938
4,207,310
Net Income from Continuing & Discontinued Operation
278,880
278,880
647,726
737,690
650,914
Normalized Income
250,382.33
250,382.33
655,971.66
781,845.03
653,646.72
Interest Expense
253,858
253,858
259,223
125,566
62,077
Net Interest Income
-253,858
-253,858
-259,223
-125,566
-62,077
EBIT
501,366
501,366
979,180
1,019,284
883,473
EBITDA
1,005,191
1,005,191
1,481,195
1,414,005
1,199,860
Reconciled Cost of Revenue
4,437,337
4,437,337
5,143,060
5,002,609
3,499,385
Reconciled Depreciation
503,825
503,825
502,015
394,721
316,387
Net Income from Continuing Operation Net Minority Interest
278,880
278,880
647,726
737,690
650,914
Total Unusual Items Excluding Goodwill
36,073
36,073
-8,992
-52,821
-3,415
Total Unusual Items
36,073
36,073
-8,992
-52,821
-3,415
Normalized EBITDA
969,118
969,118
1,490,187
1,466,826
1,203,275
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,575.33
7,575.33
-746.34
-8,665.97
-682.28
12/31/2021 - 8/19/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade