1,757.00
-8.00
(-0.45%)
At close: January 10 at 3:45:02 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
22,029,880.00
22,029,880.00
19,267,178.00
16,198,337.00
14,431,360.00
Cost of Revenue
15,938,516.00
15,938,516.00
14,039,519.00
11,861,570.00
10,688,889.00
Gross Profit
6,091,363.00
6,091,363.00
5,227,659.00
4,336,767.00
3,742,470.00
Operating Expense
4,420,400.00
4,420,400.00
3,770,916.00
3,140,176.00
2,811,427.00
Operating Income
1,670,963.00
1,670,963.00
1,456,743.00
1,196,591.00
931,043.00
Net Non Operating Interest Income Expense
-19,105.00
-19,105.00
-18,573.00
-14,472.00
-15,155.00
Pretax Income
1,765,967.00
1,765,967.00
1,430,454.00
1,176,390.00
930,529.00
Tax Provision
541,546.00
541,546.00
420,510.00
390,702.00
256,032.00
Net Income Common Stockholders
1,224,420.00
1,224,420.00
1,009,944.00
785,688.00
674,496.00
Diluted NI Available to Com Stockholders
1,224,420.00
1,224,420.00
1,009,944.00
785,688.00
674,496.00
Basic EPS
118.24
--
97.52
75.91
65.45
Diluted EPS
118.02
--
97.33
75.70
64.97
Basic Average Shares
10,355.38
--
10,356.28
10,350.38
10,305.54
Diluted Average Shares
10,374.68
--
10,376.49
10,378.97
10,381.65
Total Operating Income as Reported
1,670,963.00
1,670,963.00
1,456,742.00
1,196,591.00
931,043.00
Total Expenses
20,358,916.00
20,358,916.00
17,810,435.00
15,001,746.00
13,500,316.00
Net Income from Continuing & Discontinued Operation
1,224,420.00
1,224,420.00
1,009,944.00
785,688.00
674,496.00
Normalized Income
1,195,249.67
1,195,249.67
1,034,744.37
795,153.56
692,220.08
Interest Income
146.00
146.00
64.00
50.00
75.00
Interest Expense
19,251.00
19,251.00
18,637.00
14,522.00
15,230.00
Net Interest Income
-19,105.00
-19,105.00
-18,573.00
-14,472.00
-15,155.00
EBIT
1,785,218.00
1,785,218.00
1,449,091.00
1,190,912.00
945,759.00
EBITDA
2,006,745.00
2,006,745.00
1,659,417.00
1,376,922.00
1,124,485.00
Reconciled Cost of Revenue
15,938,516.00
15,938,516.00
14,039,519.00
11,861,570.00
10,688,889.00
Reconciled Depreciation
221,527.00
221,527.00
210,326.00
186,010.00
178,726.00
Net Income from Continuing Operation Net Minority Interest
1,224,420.00
1,224,420.00
1,009,944.00
785,688.00
674,496.00
Total Unusual Items Excluding Goodwill
42,072.00
42,072.00
-35,128.00
-14,170.00
-24,447.00
Total Unusual Items
42,072.00
42,072.00
-35,128.00
-14,170.00
-24,447.00
Normalized EBITDA
1,964,673.00
1,964,673.00
1,694,545.00
1,391,092.00
1,148,932.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
12,901.67
12,901.67
-10,327.63
-4,704.44
-6,722.93
6/30/2021 - 8/2/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade