1,261.00
+26.00
+(2.11%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,977,475
1,977,475
1,853,807
1,771,511
1,685,363
Cost of Revenue
899,954
899,954
899,120
831,159
824,953
Gross Profit
1,077,521
1,077,521
954,686
940,352
860,409
Operating Expense
731,068
731,068
693,887
572,847
530,038
Operating Income
346,453
346,453
260,799
367,505
330,371
Net Non Operating Interest Income Expense
63
63
11
9
32
Pretax Income
339,713
339,713
240,194
338,347
321,161
Tax Provision
87,178
87,178
55,478
101,655
97,314
Net Income Common Stockholders
252,534
252,534
184,715
236,692
223,846
Diluted NI Available to Com Stockholders
252,534
252,534
184,715
236,692
223,846
Basic EPS
64.30
78.87
58.11
74.69
69.94
Diluted EPS
62.80
77.04
56.71
72.50
67.75
Basic Average Shares
3,195.70
3,201.90
3,178.71
3,169.07
3,200.67
Diluted Average Shares
3,272.57
3,277.96
3,257.19
3,264.72
3,304
Total Operating Income as Reported
346,453
346,453
260,799
367,505
330,371
Total Expenses
1,631,022
1,631,022
1,593,007
1,404,006
1,354,991
Net Income from Continuing & Discontinued Operation
252,534
252,534
184,715
236,692
223,846
Normalized Income
257,473.46
257,473.46
200,468.73
256,965.77
229,902.17
Interest Income
63
63
11
9
47
Interest Expense
--
--
--
--
15
Net Interest Income
63
63
11
9
32
EBIT
346,453
346,453
260,799
367,505
321,176
EBITDA
434,164
434,164
333,217
439,908
393,214
Reconciled Cost of Revenue
899,954
899,954
899,120
831,159
824,953
Reconciled Depreciation
87,711
87,711
72,418
72,403
72,038
Net Income from Continuing Operation Net Minority Interest
252,534
252,534
184,715
236,692
223,846
Total Unusual Items Excluding Goodwill
-6,648
-6,648
-20,486
-28,981
-8,689
Total Unusual Items
-6,648
-6,648
-20,486
-28,981
-8,689
Normalized EBITDA
440,812
440,812
353,703
468,889
401,903
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,708.54
-1,708.54
-4,732.27
-8,707.23
-2,632.83
6/30/2021 - 7/5/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4686.T JustSystems Corporation
3,385.00
+2.73%
N0XA.F Nexi S.p.A.
4.8800
+3.83%
2326.T Digital Arts Inc.
7,040.00
+2.47%
4435.T kaonavi, inc.
4,495.00
-1.64%
4493.T Cyber Security Cloud, Inc.
1,642.00
+4.79%
3769.T GMO Payment Gateway, Inc.
8,918.00
+0.70%
4475.T Hennge K.K.
1,660.00
+3.81%
EML.AX EML Payments Limited
0.9000
+2.27%
4704.T Trend Micro Incorporated
9,733.00
-1.03%
MP1.AX Megaport Limited
10.04
+2.03%